[LHH] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -486.7%
YoY- -411.24%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 290,764 302,821 280,607 276,852 288,124 316,795 260,014 7.71%
PBT 23,039 29,873 26,230 -634 10,041 22,965 13,459 42.95%
Tax -4,747 -5,063 -6,144 -1,104 -2,678 -2,570 -3,211 29.68%
NP 18,292 24,810 20,086 -1,738 7,363 20,395 10,248 46.99%
-
NP to SH 12,052 16,834 13,222 -8,144 2,106 16,293 6,613 49.03%
-
Tax Rate 20.60% 16.95% 23.42% - 26.67% 11.19% 23.86% -
Total Cost 272,472 278,011 260,521 278,590 280,761 296,400 249,766 5.95%
-
Net Worth 347,641 339,146 321,729 306,693 320,245 318,789 301,832 9.84%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - 4,166 - - 3,342 - - -
Div Payout % - 24.75% - - 158.73% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 347,641 339,146 321,729 306,693 320,245 318,789 301,832 9.84%
NOSH 166,694 166,673 166,733 166,708 167,142 166,765 166,574 0.04%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 6.29% 8.19% 7.16% -0.63% 2.56% 6.44% 3.94% -
ROE 3.47% 4.96% 4.11% -2.66% 0.66% 5.11% 2.19% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 174.43 181.69 168.30 166.07 172.38 189.96 156.09 7.66%
EPS 7.23 10.10 7.93 -4.88 1.26 9.77 3.97 48.96%
DPS 0.00 2.50 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.0855 2.0348 1.9296 1.8397 1.916 1.9116 1.812 9.79%
Adjusted Per Share Value based on latest NOSH - 166,708
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 164.32 171.13 158.58 156.45 162.83 179.03 146.94 7.71%
EPS 6.81 9.51 7.47 -4.60 1.19 9.21 3.74 48.95%
DPS 0.00 2.35 0.00 0.00 1.89 0.00 0.00 -
NAPS 1.9646 1.9166 1.8182 1.7332 1.8098 1.8015 1.7057 9.85%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.24 1.04 0.99 0.76 0.80 0.99 1.05 -
P/RPS 0.71 0.57 0.59 0.46 0.46 0.52 0.67 3.93%
P/EPS 17.15 10.30 12.48 -15.56 63.49 10.13 26.45 -25.02%
EY 5.83 9.71 8.01 -6.43 1.57 9.87 3.78 33.38%
DY 0.00 2.40 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.59 0.51 0.51 0.41 0.42 0.52 0.58 1.14%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 26/08/09 26/05/09 27/02/09 27/11/08 28/08/08 -
Price 1.40 1.11 1.02 0.91 0.82 0.88 1.03 -
P/RPS 0.80 0.61 0.61 0.55 0.48 0.46 0.66 13.64%
P/EPS 19.36 10.99 12.86 -18.63 65.08 9.01 25.94 -17.67%
EY 5.16 9.10 7.77 -5.37 1.54 11.10 3.85 21.49%
DY 0.00 2.25 0.00 0.00 2.44 0.00 0.00 -
P/NAPS 0.67 0.55 0.53 0.49 0.43 0.46 0.57 11.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment