[TA] YoY Quarter Result on 31-Jan-2013 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
27-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ- -36.46%
YoY- -22.64%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 232,034 0 281,681 232,489 192,311 179,626 124,450 13.26%
PBT -23,798 0 40,518 40,925 28,067 54,007 39,842 -
Tax -10,495 0 7,216 -4,303 9,069 -14,597 -6,048 11.64%
NP -34,293 0 47,734 36,622 37,136 39,410 33,794 -
-
NP to SH -33,280 0 29,207 21,384 27,643 32,266 15,134 -
-
Tax Rate - - -17.81% 10.51% -32.31% 27.03% 15.18% -
Total Cost 266,327 0 233,947 195,867 155,175 140,216 90,656 24.03%
-
Net Worth 1,831,743 1,831,743 1,797,505 2,927,366 2,680,522 1,491,179 1,535,671 3.58%
Dividend
31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 1,831,743 1,831,743 1,797,505 2,927,366 2,680,522 1,491,179 1,535,671 3.58%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,718,283 1,713,999 1,706,301 0.06%
Ratio Analysis
31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin -14.78% 0.00% 16.95% 15.75% 19.31% 21.94% 27.15% -
ROE -1.82% 0.00% 1.62% 0.73% 1.03% 2.16% 0.99% -
Per Share
31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 13.55 0.00 16.45 13.58 11.19 10.48 7.29 13.19%
EPS -1.94 0.00 1.71 1.25 1.61 1.88 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.05 1.71 1.56 0.87 0.90 3.51%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 9.29 0.00 11.28 9.31 7.70 7.19 4.98 13.27%
EPS -1.33 0.00 1.17 0.86 1.11 1.29 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7336 0.7336 0.7199 1.1724 1.0735 0.5972 0.615 3.58%
Price Multiplier on Financial Quarter End Date
31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 30/01/15 31/12/14 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.745 0.70 0.745 0.505 0.61 0.80 0.70 -
P/RPS 5.50 0.00 4.53 3.72 5.45 7.63 9.60 -10.53%
P/EPS -38.32 0.00 43.67 40.43 37.92 42.50 78.92 -
EY -2.61 0.00 2.29 2.47 2.64 2.35 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.71 0.30 0.39 0.92 0.78 -2.13%
Price Multiplier on Announcement Date
31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 31/03/15 - 26/03/14 27/03/13 20/03/12 25/03/11 18/03/10 -
Price 0.75 0.00 0.82 0.515 0.60 0.72 0.67 -
P/RPS 5.53 0.00 4.98 3.79 5.36 6.87 9.19 -9.65%
P/EPS -38.58 0.00 48.06 41.23 37.30 38.25 75.54 -
EY -2.59 0.00 2.08 2.43 2.68 2.61 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.78 0.30 0.38 0.83 0.74 -1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment