[NAMFATT] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 7.89%
YoY- 126.68%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 420,814 296,865 345,369 354,181 444,486 0.05%
PBT 26,469 -9,044 19,933 17,532 -56,053 -
Tax -13,200 9,044 -11,236 24 56,053 -
NP 13,269 0 8,697 17,556 0 -100.00%
-
NP to SH 13,269 -13,745 8,697 17,556 -65,801 -
-
Tax Rate 49.87% - 56.37% -0.14% - -
Total Cost 407,545 296,865 336,672 336,625 444,486 0.09%
-
Net Worth 160,988 189,348 183,097 184,160 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 160,988 189,348 183,097 184,160 0 -100.00%
NOSH 91,470 91,472 91,548 88,966 88,920 -0.02%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.15% 0.00% 2.52% 4.96% 0.00% -
ROE 8.24% -7.26% 4.75% 9.53% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 460.05 324.54 377.25 398.11 499.87 0.08%
EPS 14.51 -15.03 9.51 19.73 -74.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 2.07 2.00 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,026
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 113.23 79.88 92.93 95.30 119.60 0.05%
EPS 3.57 -3.70 2.34 4.72 -17.71 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4332 0.5095 0.4927 0.4955 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/02 15/11/01 29/11/00 19/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment