[HUMEIND] YoY Quarter Result on 30-Jun-2008 [#4]

Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 21.0%
YoY- 54.93%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 8,945 6,380 9,456 8,380 15,321 15,826 27,330 -16.97%
PBT -2,695 1,774 82 -1,236 -2,317 302 2,600 -
Tax 550 -971 354 510 706 -129 -201 -
NP -2,145 803 436 -726 -1,611 173 2,399 -
-
NP to SH -2,145 803 436 -726 -1,611 173 2,399 -
-
Tax Rate - 54.74% -431.71% - - 42.72% 7.73% -
Total Cost 11,090 5,577 9,020 9,106 16,932 15,653 24,931 -12.62%
-
Net Worth 59,065 61,625 57,302 57,707 62,822 64,874 29,832 12.05%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 59,065 61,625 57,302 57,707 62,822 64,874 29,832 12.05%
NOSH 62,173 62,248 62,285 62,051 62,200 61,785 62,150 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -23.98% 12.59% 4.61% -8.66% -10.51% 1.09% 8.78% -
ROE -3.63% 1.30% 0.76% -1.26% -2.56% 0.27% 8.04% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 14.39 10.25 15.18 13.50 24.63 25.61 43.97 -16.97%
EPS -3.45 1.29 0.70 -1.17 -2.59 0.28 3.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.99 0.92 0.93 1.01 1.05 0.48 12.04%
Adjusted Per Share Value based on latest NOSH - 62,051
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.23 0.88 1.30 1.16 2.11 2.18 3.77 -17.02%
EPS -0.30 0.11 0.06 -0.10 -0.22 0.02 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0814 0.0849 0.079 0.0795 0.0866 0.0894 0.0411 12.05%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.53 0.65 0.38 0.40 0.87 1.33 1.21 -
P/RPS 3.68 6.34 2.50 2.96 3.53 5.19 2.75 4.97%
P/EPS -15.36 50.39 54.29 -34.19 -33.59 475.00 31.35 -
EY -6.51 1.98 1.84 -2.93 -2.98 0.21 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.66 0.41 0.43 0.86 1.27 2.52 -22.16%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 17/08/11 19/08/10 20/08/09 19/08/08 21/08/07 17/08/06 16/08/05 -
Price 0.46 0.64 0.50 0.62 0.89 1.30 1.26 -
P/RPS 3.20 6.24 3.29 4.59 3.61 5.08 2.87 1.82%
P/EPS -13.33 49.61 71.43 -52.99 -34.36 464.29 32.64 -
EY -7.50 2.02 1.40 -1.89 -2.91 0.22 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.54 0.67 0.88 1.24 2.63 -24.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment