[HUMEIND] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
07-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 26.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 68,888 174,775 165,020 116,604 -16.09%
PBT 203,277 35,743 30,838 20,312 115.49%
Tax -6,584 -7,424 -5,183 -3,408 24.54%
NP 196,693 28,319 25,655 16,904 126.60%
-
NP to SH 196,693 28,319 25,655 16,904 126.60%
-
Tax Rate 3.24% 20.77% 16.81% 16.78% -
Total Cost -127,805 146,456 139,365 99,700 -
-
Net Worth 315,602 125,990 110,145 95,792 48.80%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 11,113 8,160 15,285 9,760 4.42%
Div Payout % 5.65% 28.82% 59.58% 57.74% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 315,602 125,990 110,145 95,792 48.80%
NOSH 62,248 61,759 61,137 61,115 0.61%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 285.53% 16.20% 15.55% 14.50% -
ROE 62.32% 22.48% 23.29% 17.65% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 110.67 282.99 269.92 190.79 -16.60%
EPS 315.98 45.85 41.96 27.66 125.21%
DPS 18.00 13.32 25.00 16.00 4.00%
NAPS 5.07 2.04 1.8016 1.5674 47.89%
Adjusted Per Share Value based on latest NOSH - 61,115
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 9.50 24.09 22.75 16.07 -16.07%
EPS 27.11 3.90 3.54 2.33 126.59%
DPS 1.53 1.12 2.11 1.35 4.26%
NAPS 0.435 0.1737 0.1518 0.132 48.81%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 5.40 4.72 2.60 2.88 -
P/RPS 4.88 1.67 0.96 1.51 47.84%
P/EPS 1.71 10.29 6.20 10.41 -45.23%
EY 58.51 9.71 16.14 9.60 82.66%
DY 3.33 2.82 9.62 5.56 -15.70%
P/NAPS 1.07 2.31 1.44 1.84 -16.53%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 18/11/03 05/11/02 27/11/01 07/11/00 -
Price 5.80 4.68 3.06 2.70 -
P/RPS 5.24 1.65 1.13 1.42 54.53%
P/EPS 1.84 10.21 7.29 9.76 -42.66%
EY 54.48 9.80 13.71 10.24 74.57%
DY 3.10 2.85 8.17 5.93 -19.44%
P/NAPS 1.14 2.29 1.70 1.72 -12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment