[HUMEIND] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
07-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -52.94%
YoY- 126.25%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 156,412 113,880 76,103 36,607 105,597 77,454 53,010 -1.09%
PBT 29,118 20,850 14,660 8,083 15,293 9,450 5,656 -1.64%
Tax -5,330 -3,727 -2,642 -1,782 -1,905 -1,085 -543 -2.29%
NP 23,788 17,123 12,018 6,301 13,388 8,365 5,113 -1.54%
-
NP to SH 23,788 17,123 12,018 6,301 13,388 8,365 5,113 -1.54%
-
Tax Rate 18.30% 17.88% 18.02% 22.05% 12.46% 11.48% 9.60% -
Total Cost 132,624 96,757 64,085 30,306 92,209 69,089 47,897 -1.02%
-
Net Worth 101,948 95,304 97,195 95,792 89,235 90,922 90,636 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 11,343 - - - - - - -100.00%
Div Payout % 47.69% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 101,948 95,304 97,195 95,792 89,235 90,922 90,636 -0.11%
NOSH 61,120 61,131 61,129 61,115 61,048 61,058 61,014 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 15.21% 15.04% 15.79% 17.21% 12.68% 10.80% 9.65% -
ROE 23.33% 17.97% 12.36% 6.58% 15.00% 9.20% 5.64% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 255.91 186.29 124.50 59.90 172.97 126.85 86.88 -1.08%
EPS 38.92 28.01 19.66 10.31 21.93 13.70 8.38 -1.54%
DPS 18.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.668 1.559 1.59 1.5674 1.4617 1.4891 1.4855 -0.11%
Adjusted Per Share Value based on latest NOSH - 61,115
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 21.56 15.70 10.49 5.05 14.56 10.68 7.31 -1.09%
EPS 3.28 2.36 1.66 0.87 1.85 1.15 0.70 -1.55%
DPS 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1405 0.1314 0.134 0.132 0.123 0.1253 0.1249 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.91 2.90 2.71 2.88 3.00 3.00 0.00 -
P/RPS 1.14 1.56 2.18 4.81 1.73 2.36 0.00 -100.00%
P/EPS 7.48 10.35 13.78 27.93 13.68 21.90 0.00 -100.00%
EY 13.37 9.66 7.25 3.58 7.31 4.57 0.00 -100.00%
DY 6.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.74 1.86 1.70 1.84 2.05 2.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 08/05/01 07/02/01 07/11/00 24/08/00 04/05/00 25/01/00 -
Price 3.00 2.80 2.63 2.70 2.82 4.04 2.00 -
P/RPS 1.17 1.50 2.11 4.51 1.63 3.18 2.30 0.68%
P/EPS 7.71 10.00 13.38 26.19 12.86 29.49 23.87 1.15%
EY 12.97 10.00 7.48 3.82 7.78 3.39 4.19 -1.13%
DY 6.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.80 1.80 1.65 1.72 1.93 2.71 1.35 -0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment