[HUMEIND] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 278.98%
YoY- -21.94%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 15,904 15,321 16,036 21,759 17,483 15,826 12,180 19.44%
PBT -1,452 -2,317 -1,560 699 -301 302 128 -
Tax -5 706 377 -137 -13 -129 1,235 -
NP -1,457 -1,611 -1,183 562 -314 173 1,363 -
-
NP to SH -1,457 -1,611 -1,183 562 -314 173 1,363 -
-
Tax Rate - - - 19.60% - 42.72% -964.84% -
Total Cost 17,361 16,932 17,219 21,197 17,797 15,653 10,817 37.04%
-
Net Worth 61,642 62,822 64,131 65,566 65,311 64,874 67,838 -6.18%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - 2,800 -
Div Payout % - - - - - - 205.48% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 61,642 62,822 64,131 65,566 65,311 64,874 67,838 -6.18%
NOSH 62,264 62,200 62,263 62,444 62,800 61,785 62,237 0.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -9.16% -10.51% -7.38% 2.58% -1.80% 1.09% 11.19% -
ROE -2.36% -2.56% -1.84% 0.86% -0.48% 0.27% 2.01% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 25.54 24.63 25.76 34.85 27.84 25.61 19.57 19.40%
EPS -2.34 -2.59 -1.90 0.90 -0.50 0.28 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 0.99 1.01 1.03 1.05 1.04 1.05 1.09 -6.20%
Adjusted Per Share Value based on latest NOSH - 62,444
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.19 2.11 2.21 3.00 2.41 2.18 1.68 19.31%
EPS -0.20 -0.22 -0.16 0.08 -0.04 0.02 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.39 -
NAPS 0.085 0.0866 0.0884 0.0904 0.09 0.0894 0.0935 -6.15%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.82 0.87 0.96 0.85 1.30 1.33 1.30 -
P/RPS 3.21 3.53 3.73 2.44 4.67 5.19 6.64 -38.37%
P/EPS -35.04 -33.59 -50.53 94.44 -260.00 475.00 59.36 -
EY -2.85 -2.98 -1.98 1.06 -0.38 0.21 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.46 -
P/NAPS 0.83 0.86 0.93 0.81 1.25 1.27 1.19 -21.33%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 14/11/07 21/08/07 22/05/07 28/02/07 14/11/06 17/08/06 26/05/06 -
Price 0.82 0.89 0.91 0.92 1.28 1.30 1.31 -
P/RPS 3.21 3.61 3.53 2.64 4.60 5.08 6.69 -38.68%
P/EPS -35.04 -34.36 -47.89 102.22 -256.00 464.29 59.82 -
EY -2.85 -2.91 -2.09 0.98 -0.39 0.22 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.44 -
P/NAPS 0.83 0.88 0.88 0.88 1.23 1.24 1.20 -21.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment