[HUMEIND] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -8.14%
YoY- -73.83%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 69,020 70,599 71,104 67,248 64,567 71,168 82,672 -11.32%
PBT -4,630 -3,479 -860 828 1,011 3,631 5,929 -
Tax 941 933 98 956 931 421 349 93.60%
NP -3,689 -2,546 -762 1,784 1,942 4,052 6,278 -
-
NP to SH -3,689 -2,546 -762 1,784 1,942 4,052 6,278 -
-
Tax Rate - - - -115.46% -92.09% -11.59% -5.89% -
Total Cost 72,709 73,145 71,866 65,464 62,625 67,116 76,394 -3.23%
-
Net Worth 61,642 62,822 64,131 65,566 65,311 64,874 67,838 -6.18%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,800 2,800 7,461 7,461 -
Div Payout % - - - 156.99% 144.22% 184.15% 118.85% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 61,642 62,822 64,131 65,566 65,311 64,874 67,838 -6.18%
NOSH 62,264 62,200 62,263 62,444 62,800 61,785 62,237 0.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -5.34% -3.61% -1.07% 2.65% 3.01% 5.69% 7.59% -
ROE -5.98% -4.05% -1.19% 2.72% 2.97% 6.25% 9.25% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 110.85 113.50 114.20 107.69 102.81 115.19 132.83 -11.35%
EPS -5.92 -4.09 -1.22 2.86 3.09 6.56 10.09 -
DPS 0.00 0.00 0.00 4.50 4.50 12.00 12.00 -
NAPS 0.99 1.01 1.03 1.05 1.04 1.05 1.09 -6.20%
Adjusted Per Share Value based on latest NOSH - 62,444
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 9.51 9.73 9.80 9.27 8.90 9.81 11.40 -11.37%
EPS -0.51 -0.35 -0.11 0.25 0.27 0.56 0.87 -
DPS 0.00 0.00 0.00 0.39 0.39 1.03 1.03 -
NAPS 0.085 0.0866 0.0884 0.0904 0.09 0.0894 0.0935 -6.15%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.82 0.87 0.96 0.85 1.30 1.33 1.30 -
P/RPS 0.74 0.77 0.84 0.79 1.26 1.15 0.98 -17.06%
P/EPS -13.84 -21.25 -78.44 29.75 42.04 20.28 12.89 -
EY -7.23 -4.70 -1.27 3.36 2.38 4.93 7.76 -
DY 0.00 0.00 0.00 5.29 3.46 9.02 9.23 -
P/NAPS 0.83 0.86 0.93 0.81 1.25 1.27 1.19 -21.33%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 14/11/07 21/08/07 22/05/07 28/02/07 14/11/06 17/08/06 26/05/06 -
Price 0.82 0.89 0.91 0.92 1.28 1.30 1.31 -
P/RPS 0.74 0.78 0.80 0.85 1.24 1.13 0.99 -17.62%
P/EPS -13.84 -21.74 -74.36 32.20 41.39 19.82 12.99 -
EY -7.23 -4.60 -1.34 3.11 2.42 5.04 7.70 -
DY 0.00 0.00 0.00 4.89 3.52 9.23 9.16 -
P/NAPS 0.83 0.88 0.88 0.88 1.23 1.24 1.20 -21.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment