[HARISON] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -16.81%
YoY- -31.88%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 206,655 186,498 159,915 160,448 148,394 143,124 123,357 -0.54%
PBT 4,643 2,659 3,445 3,022 4,095 5,584 3,963 -0.16%
Tax -1,210 -1,093 -1,090 -1,082 -1,247 0 -1,776 0.40%
NP 3,433 1,566 2,355 1,940 2,848 5,584 2,187 -0.47%
-
NP to SH 3,433 1,566 2,355 1,940 2,848 5,584 2,187 -0.47%
-
Tax Rate 26.06% 41.11% 31.64% 35.80% 30.45% 0.00% 44.81% -
Total Cost 203,222 184,932 157,560 158,508 145,546 137,540 121,170 -0.54%
-
Net Worth 156,045 145,200 140,820 134,064 121,324 100,977 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 156,045 145,200 140,820 134,064 121,324 100,977 0 -100.00%
NOSH 60,017 60,000 59,923 60,061 56,960 46,533 43,740 -0.33%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.66% 0.84% 1.47% 1.21% 1.92% 3.90% 1.77% -
ROE 2.20% 1.08% 1.67% 1.45% 2.35% 5.53% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 344.32 310.83 266.86 267.14 260.52 307.57 282.02 -0.21%
EPS 5.72 2.61 3.93 3.23 5.00 12.00 5.00 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.42 2.35 2.2321 2.13 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,061
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 301.73 272.30 233.49 234.27 216.67 208.97 180.11 -0.54%
EPS 5.01 2.29 3.44 2.83 4.16 8.15 3.19 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2784 2.12 2.0561 1.9575 1.7714 1.4744 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 1.13 1.12 1.05 1.04 1.72 0.00 0.00 -
P/RPS 0.33 0.36 0.39 0.39 0.66 0.00 0.00 -100.00%
P/EPS 19.76 42.91 26.72 32.20 34.40 0.00 0.00 -100.00%
EY 5.06 2.33 3.74 3.11 2.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.45 0.47 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/04 21/11/03 20/11/02 29/11/01 27/11/00 09/02/00 - -
Price 1.16 1.18 1.02 1.15 1.78 2.28 0.00 -
P/RPS 0.34 0.38 0.38 0.43 0.68 0.74 0.00 -100.00%
P/EPS 20.28 45.21 25.95 35.60 35.60 19.00 0.00 -100.00%
EY 4.93 2.21 3.85 2.81 2.81 5.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.43 0.52 0.84 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment