[TONGHER] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 170.2%
YoY- -60.39%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 52,156 32,745 24,598 27,112 32,841 0 -100.00%
PBT 15,574 8,637 3,860 2,847 7,232 0 -100.00%
Tax -4,323 -2,388 -1,060 -780 -2,014 0 -100.00%
NP 11,251 6,249 2,800 2,067 5,218 0 -100.00%
-
NP to SH 11,251 6,249 2,800 2,067 5,218 0 -100.00%
-
Tax Rate 27.76% 27.65% 27.46% 27.40% 27.85% - -
Total Cost 40,905 26,496 21,798 25,045 27,623 0 -100.00%
-
Net Worth 159,080 130,120 119,541 118,572 113,723 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 159,080 130,120 119,541 118,572 113,723 0 -100.00%
NOSH 82,424 80,321 80,229 80,116 80,030 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 21.57% 19.08% 11.38% 7.62% 15.89% 0.00% -
ROE 7.07% 4.80% 2.34% 1.74% 4.59% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 63.28 40.77 30.66 33.84 41.04 0.00 -100.00%
EPS 13.65 7.78 3.49 2.58 6.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.62 1.49 1.48 1.421 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,116
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.13 20.80 15.62 17.22 20.86 0.00 -100.00%
EPS 7.15 3.97 1.78 1.31 3.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0105 0.8265 0.7593 0.7532 0.7224 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.93 1.75 1.43 1.40 2.13 0.00 -
P/RPS 4.63 4.29 4.66 4.14 5.19 0.00 -100.00%
P/EPS 21.47 22.49 40.97 54.26 32.67 0.00 -100.00%
EY 4.66 4.45 2.44 1.84 3.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.08 0.96 0.95 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/07/04 11/08/03 22/08/02 29/08/01 25/08/00 - -
Price 3.22 1.80 1.40 1.40 2.20 0.00 -
P/RPS 5.09 4.42 4.57 4.14 5.36 0.00 -100.00%
P/EPS 23.59 23.14 40.11 54.26 33.74 0.00 -100.00%
EY 4.24 4.32 2.49 1.84 2.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.11 0.94 0.95 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment