[TONGHER] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 270.46%
YoY- -60.08%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 102,326 62,212 45,395 55,242 51,978 0 -100.00%
PBT 30,923 14,100 4,286 3,919 9,868 0 -100.00%
Tax -8,624 -3,965 -1,180 -1,085 -2,769 0 -100.00%
NP 22,299 10,135 3,106 2,834 7,099 0 -100.00%
-
NP to SH 22,299 10,135 3,106 2,834 7,099 0 -100.00%
-
Tax Rate 27.89% 28.12% 27.53% 27.69% 28.06% - -
Total Cost 80,027 52,077 42,289 52,408 44,879 0 -100.00%
-
Net Worth 158,515 130,100 119,276 118,483 113,728 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 158,515 130,100 119,276 118,483 113,728 0 -100.00%
NOSH 82,132 80,309 80,051 80,056 80,033 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 21.79% 16.29% 6.84% 5.13% 13.66% 0.00% -
ROE 14.07% 7.79% 2.60% 2.39% 6.24% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 124.59 77.47 56.71 69.00 64.95 0.00 -100.00%
EPS 27.15 12.62 3.88 3.54 8.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.62 1.49 1.48 1.421 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,116
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 65.00 39.52 28.84 35.09 33.02 0.00 -100.00%
EPS 14.16 6.44 1.97 1.80 4.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0069 0.8264 0.7576 0.7526 0.7224 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.93 1.75 1.43 1.40 2.13 0.00 -
P/RPS 2.35 2.26 2.52 2.03 3.28 0.00 -100.00%
P/EPS 10.79 13.87 36.86 39.55 24.01 0.00 -100.00%
EY 9.27 7.21 2.71 2.53 4.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.08 0.96 0.95 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/07/04 11/08/03 22/08/02 29/08/01 25/08/00 - -
Price 3.22 1.80 1.40 1.40 2.20 0.00 -
P/RPS 2.58 2.32 2.47 2.03 3.39 0.00 -100.00%
P/EPS 11.86 14.26 36.08 39.55 24.80 0.00 -100.00%
EY 8.43 7.01 2.77 2.53 4.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.11 0.94 0.95 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment