[TONGHER] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 170.2%
YoY- -60.39%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 20,796 23,067 25,337 27,112 28,130 31,762 32,758 -26.15%
PBT 427 784 4,130 2,847 1,072 4,007 6,132 -83.10%
Tax -120 135 -1,172 -780 -307 13 -1,734 -83.17%
NP 307 919 2,958 2,067 765 4,020 4,398 -83.07%
-
NP to SH 307 919 2,958 2,067 765 4,020 4,398 -83.07%
-
Tax Rate 28.10% -17.22% 28.38% 27.40% 28.64% -0.32% 28.28% -
Total Cost 20,489 22,148 22,379 25,045 27,365 27,742 28,360 -19.50%
-
Net Worth 117,144 115,873 121,517 118,572 116,009 115,588 118,026 -0.49%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 6,393 - - - 6,393 - -
Div Payout % - 695.65% - - - 159.05% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 117,144 115,873 121,517 118,572 116,009 115,588 118,026 -0.49%
NOSH 80,789 79,913 79,945 80,116 79,687 79,920 79,963 0.68%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.48% 3.98% 11.67% 7.62% 2.72% 12.66% 13.43% -
ROE 0.26% 0.79% 2.43% 1.74% 0.66% 3.48% 3.73% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 25.74 28.87 31.69 33.84 35.30 39.74 40.97 -26.66%
EPS 0.38 1.15 3.70 2.58 0.96 5.03 5.50 -83.18%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.45 1.45 1.52 1.48 1.4558 1.4463 1.476 -1.17%
Adjusted Per Share Value based on latest NOSH - 80,116
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.21 14.65 16.09 17.22 17.87 20.18 20.81 -26.15%
EPS 0.20 0.58 1.88 1.31 0.49 2.55 2.79 -82.77%
DPS 0.00 4.06 0.00 0.00 0.00 4.06 0.00 -
NAPS 0.7441 0.736 0.7719 0.7532 0.7369 0.7342 0.7497 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.71 1.35 1.12 1.40 1.42 1.55 1.79 -
P/RPS 6.64 4.68 3.53 4.14 4.02 3.90 4.37 32.20%
P/EPS 450.00 117.39 30.27 54.26 147.92 30.82 32.55 476.94%
EY 0.22 0.85 3.30 1.84 0.68 3.25 3.07 -82.77%
DY 0.00 5.93 0.00 0.00 0.00 5.16 0.00 -
P/NAPS 1.18 0.93 0.74 0.95 0.98 1.07 1.21 -1.66%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 21/02/02 23/11/01 29/08/01 28/05/01 23/02/01 20/12/00 -
Price 1.52 1.31 1.26 1.40 1.53 1.52 1.59 -
P/RPS 5.90 4.54 3.98 4.14 4.33 3.82 3.88 32.26%
P/EPS 400.00 113.91 34.05 54.26 159.38 30.22 28.91 477.25%
EY 0.25 0.88 2.94 1.84 0.63 3.31 3.46 -82.68%
DY 0.00 6.11 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 1.05 0.90 0.83 0.95 1.05 1.05 1.08 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment