[APM] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 182,178 163,635 162,525 0 -100.00%
PBT 25,877 22,151 15,530 0 -100.00%
Tax -4,294 -4,981 -4,457 0 -100.00%
NP 21,583 17,170 11,073 0 -100.00%
-
NP to SH 21,583 17,170 11,073 0 -100.00%
-
Tax Rate 16.59% 22.49% 28.70% - -
Total Cost 160,595 146,465 151,452 0 -100.00%
-
Net Worth 354,678 304,303 268,253 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 354,678 304,303 268,253 0 -100.00%
NOSH 201,521 201,525 201,693 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.85% 10.49% 6.81% 0.00% -
ROE 6.09% 5.64% 4.13% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 90.40 81.20 80.58 0.00 -100.00%
EPS 10.71 8.52 5.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.51 1.33 1.22 -0.37%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 90.37 81.17 80.62 0.00 -100.00%
EPS 10.71 8.52 5.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7593 1.5094 1.3306 1.22 -0.37%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 2.85 1.66 2.03 0.00 -
P/RPS 3.15 2.04 2.52 0.00 -100.00%
P/EPS 26.61 19.48 36.98 0.00 -100.00%
EY 3.76 5.13 2.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.10 1.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 12/11/02 19/11/01 28/11/00 - -
Price 2.99 1.90 2.05 0.00 -
P/RPS 3.31 2.34 2.54 0.00 -100.00%
P/EPS 27.92 22.30 37.34 0.00 -100.00%
EY 3.58 4.48 2.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.26 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment