[APM] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 672,852 669,896 598,305 0 -100.00%
PBT 96,586 72,952 51,839 0 -100.00%
Tax -24,985 -18,405 -11,299 0 -100.00%
NP 71,601 54,547 40,540 0 -100.00%
-
NP to SH 71,601 54,547 40,540 0 -100.00%
-
Tax Rate 25.87% 25.23% 21.80% - -
Total Cost 601,251 615,349 557,765 0 -100.00%
-
Net Worth 354,678 304,303 278,337 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 26,195 18,135 16,132 - -100.00%
Div Payout % 36.58% 33.25% 39.79% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 354,678 304,303 278,337 0 -100.00%
NOSH 201,521 201,525 201,693 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.64% 8.14% 6.78% 0.00% -
ROE 20.19% 17.93% 14.57% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 333.89 332.41 296.64 0.00 -100.00%
EPS 35.53 27.07 20.10 0.00 -100.00%
DPS 13.00 9.00 8.00 0.00 -100.00%
NAPS 1.76 1.51 1.38 1.22 -0.37%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 333.76 332.29 296.78 0.00 -100.00%
EPS 35.52 27.06 20.11 0.00 -100.00%
DPS 12.99 9.00 8.00 0.00 -100.00%
NAPS 1.7593 1.5094 1.3806 1.22 -0.37%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 2.85 1.66 2.03 0.00 -
P/RPS 0.85 0.50 0.68 0.00 -100.00%
P/EPS 8.02 6.13 10.10 0.00 -100.00%
EY 12.47 16.31 9.90 0.00 -100.00%
DY 4.56 5.42 3.94 0.00 -100.00%
P/NAPS 1.62 1.10 1.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 12/11/02 19/11/01 28/11/00 - -
Price 2.99 1.90 2.05 0.00 -
P/RPS 0.90 0.57 0.69 0.00 -100.00%
P/EPS 8.42 7.02 10.20 0.00 -100.00%
EY 11.88 14.25 9.80 0.00 -100.00%
DY 4.35 4.74 3.90 0.00 -100.00%
P/NAPS 1.70 1.26 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment