[APM] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 595,594 519,784 428,844 0 0 0 231,642 -0.95%
PBT 51,778 43,608 31,069 0 0 0 6,417 -2.09%
Tax -12,822 -11,744 3,436 0 0 0 1,719 -
NP 38,956 31,864 34,505 0 0 0 8,136 -1.57%
-
NP to SH 38,956 31,864 34,505 0 0 0 8,136 -1.57%
-
Tax Rate 24.76% 26.93% -11.06% - - - -26.79% -
Total Cost 556,638 487,920 394,339 0 0 0 223,506 -0.92%
-
Net Worth 256,077 252,088 246,176 248,148 0 0 211,535 -0.19%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 20,163 - - - - - - -100.00%
Div Payout % 51.76% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 256,077 252,088 246,176 248,148 0 0 211,535 -0.19%
NOSH 201,635 201,670 201,783 203,400 203,400 203,400 203,400 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.54% 6.13% 8.05% 0.00% 0.00% 0.00% 3.51% -
ROE 15.21% 12.64% 14.02% 0.00% 0.00% 0.00% 3.85% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 295.38 257.74 212.53 0.00 0.00 0.00 113.88 -0.96%
EPS 19.32 15.80 17.10 0.00 0.00 0.00 4.00 -1.58%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.27 1.25 1.22 1.22 0.00 0.00 1.04 -0.20%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 295.43 257.83 212.72 0.00 0.00 0.00 114.90 -0.95%
EPS 19.32 15.81 17.12 0.00 0.00 0.00 4.04 -1.57%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2702 1.2504 1.2211 1.2309 0.00 0.00 1.0493 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.02 3.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.68 1.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.46 18.99 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.56 5.27 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.59 2.40 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 25/05/00 25/02/00 - - - - -
Price 2.41 2.42 2.83 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.94 1.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.47 15.32 16.55 0.00 0.00 0.00 0.00 -100.00%
EY 8.02 6.53 6.04 0.00 0.00 0.00 0.00 -100.00%
DY 4.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.90 1.94 2.32 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment