[BANENG] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 474.62%
YoY- -21.11%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 70,216 65,155 97,568 98,702 98,568 64,345 79,037 -1.95%
PBT -9,667 251 403 930 1,390 2,200 2,685 -
Tax 0 -118 53 94 -166 -782 -389 -
NP -9,667 133 456 1,024 1,224 1,418 2,296 -
-
NP to SH -6,550 1,201 1,048 1,132 1,435 1,418 2,440 -
-
Tax Rate - 47.01% -13.15% -10.11% 11.94% 35.55% 14.49% -
Total Cost 79,883 65,022 97,112 97,678 97,344 62,927 76,741 0.67%
-
Net Worth 85,173 1,293,804 119,693 147,938 142,299 143,602 154,172 -9.40%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 85,173 1,293,804 119,693 147,938 142,299 143,602 154,172 -9.40%
NOSH 59,981 545,909 59,846 59,894 60,041 60,084 63,707 -0.99%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -13.77% 0.20% 0.47% 1.04% 1.24% 2.20% 2.90% -
ROE -7.69% 0.09% 0.88% 0.77% 1.01% 0.99% 1.58% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 117.06 11.94 163.03 164.79 164.17 107.09 124.06 -0.96%
EPS -10.92 0.22 1.75 1.89 2.39 2.36 3.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 2.37 2.00 2.47 2.37 2.39 2.42 -8.49%
Adjusted Per Share Value based on latest NOSH - 59,894
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 117.03 108.59 162.61 164.50 164.28 107.24 131.73 -1.95%
EPS -10.92 2.00 1.75 1.89 2.39 2.36 4.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4196 21.5634 1.9949 2.4656 2.3717 2.3934 2.5695 -9.40%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.19 0.29 0.44 0.34 0.87 1.43 2.73 -
P/RPS 0.16 2.43 0.27 0.21 0.53 1.34 2.20 -35.36%
P/EPS -1.74 131.82 25.13 17.99 36.40 60.59 71.28 -
EY -57.47 0.76 3.98 5.56 2.75 1.65 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.22 0.14 0.37 0.60 1.13 -30.23%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 27/08/07 28/08/06 29/08/05 26/08/04 27/08/03 -
Price 0.17 0.51 0.58 0.32 0.46 1.19 2.66 -
P/RPS 0.15 4.27 0.36 0.19 0.28 1.11 2.14 -35.76%
P/EPS -1.56 231.82 33.12 16.93 19.25 50.42 69.45 -
EY -64.24 0.43 3.02 5.91 5.20 1.98 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.22 0.29 0.13 0.19 0.50 1.10 -30.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment