[BANENG] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 1249.24%
YoY- -38.87%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 213,550 221,604 331,744 327,072 343,646 220,344 267,008 -3.65%
PBT -45,188 1,328 1,934 2,864 5,810 6,144 10,990 -
Tax 0 -1,020 -34 -40 -744 -2,054 -2,136 -
NP -45,188 308 1,900 2,824 5,066 4,090 8,854 -
-
NP to SH -37,234 3,678 2,922 2,658 4,348 4,090 9,936 -
-
Tax Rate - 76.81% 1.76% 1.40% 12.81% 33.43% 19.44% -
Total Cost 258,738 221,296 329,844 324,248 338,580 216,254 258,154 0.03%
-
Net Worth 85,195 1,676,319 120,151 147,866 142,330 143,329 162,907 -10.23%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 85,195 1,676,319 120,151 147,866 142,330 143,329 162,907 -10.23%
NOSH 59,996 707,307 60,075 59,864 60,055 59,970 67,317 -1.89%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -21.16% 0.14% 0.57% 0.86% 1.47% 1.86% 3.32% -
ROE -43.70% 0.22% 2.43% 1.80% 3.05% 2.85% 6.10% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 355.94 31.33 552.21 546.35 572.22 367.42 396.64 -1.78%
EPS -62.06 0.52 4.88 4.44 7.24 6.82 14.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 2.37 2.00 2.47 2.37 2.39 2.42 -8.49%
Adjusted Per Share Value based on latest NOSH - 59,894
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 355.92 369.34 552.91 545.12 572.74 367.24 445.01 -3.65%
EPS -62.06 6.13 4.87 4.43 7.25 6.82 16.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4199 27.9387 2.0025 2.4644 2.3722 2.3888 2.7151 -10.23%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.19 0.29 0.44 0.34 0.87 1.43 2.73 -
P/RPS 0.05 0.93 0.08 0.06 0.15 0.39 0.69 -35.40%
P/EPS -0.31 55.77 9.05 7.66 12.02 20.97 18.50 -
EY -326.63 1.79 11.05 13.06 8.32 4.77 5.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.22 0.14 0.37 0.60 1.13 -30.23%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 27/08/07 28/08/06 29/08/05 26/08/04 27/08/03 -
Price 0.17 0.51 0.58 0.32 0.46 1.19 2.66 -
P/RPS 0.05 1.63 0.11 0.06 0.08 0.32 0.67 -35.08%
P/EPS -0.27 98.08 11.92 7.21 6.35 17.45 18.02 -
EY -365.06 1.02 8.39 13.88 15.74 5.73 5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.22 0.29 0.13 0.19 0.50 1.10 -30.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment