[MERIDIAN] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 204.48%
YoY- 284.6%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 15,393 13,888 13,038 23,874 18,054 13,078 12,340 15.86%
PBT 4,243 302 469 9,190 2,989 2,943 -1,229 -
Tax -18 -5 0 -89 0 0 0 -
NP 4,225 297 469 9,101 2,989 2,943 -1,229 -
-
NP to SH 4,225 297 469 9,101 2,989 2,943 -1,229 -
-
Tax Rate 0.42% 1.66% 0.00% 0.97% 0.00% 0.00% - -
Total Cost 11,168 13,591 12,569 14,773 15,065 10,135 13,569 -12.16%
-
Net Worth 157,904 148,499 149,227 149,749 140,910 136,486 135,613 10.66%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 157,904 148,499 149,227 149,749 140,910 136,486 135,613 10.66%
NOSH 426,767 424,285 426,363 427,857 427,000 426,521 423,793 0.46%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 27.45% 2.14% 3.60% 38.12% 16.56% 22.50% -9.96% -
ROE 2.68% 0.20% 0.31% 6.08% 2.12% 2.16% -0.91% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 3.61 3.27 3.06 5.58 4.23 3.07 2.91 15.43%
EPS 0.99 0.07 0.11 2.13 0.70 0.69 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.35 0.35 0.33 0.32 0.32 10.15%
Adjusted Per Share Value based on latest NOSH - 427,857
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.74 6.08 5.71 10.45 7.90 5.73 5.40 15.90%
EPS 1.85 0.13 0.21 3.98 1.31 1.29 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6912 0.6501 0.6533 0.6555 0.6169 0.5975 0.5937 10.65%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.27 0.27 0.28 0.29 0.19 0.15 0.10 -
P/RPS 7.49 8.25 9.16 5.20 4.49 4.89 3.43 68.23%
P/EPS 27.27 385.71 254.55 13.63 27.14 21.74 -34.48 -
EY 3.67 0.26 0.39 7.33 3.68 4.60 -2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.77 0.80 0.83 0.58 0.47 0.31 76.90%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 08/11/11 26/08/11 31/05/11 24/02/11 25/11/10 25/08/10 31/05/10 -
Price 0.39 0.29 0.29 0.28 0.28 0.20 0.12 -
P/RPS 10.81 8.86 9.48 5.02 6.62 6.52 4.12 90.12%
P/EPS 39.39 414.29 263.64 13.16 40.00 28.99 -41.38 -
EY 2.54 0.24 0.38 7.60 2.50 3.45 -2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.83 0.83 0.80 0.85 0.63 0.38 96.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment