[YB] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -73.45%
YoY- -153.66%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 84,412 117,764 118,362 112,037 129,327 136,981 163,190 -8.41%
PBT 13,501 -6,297 -4,375 -4,056 6,116 12,350 17,442 -3.35%
Tax -695 495 1,220 1,404 -1,174 -2,867 -4,191 -21.30%
NP 12,806 -5,802 -3,155 -2,652 4,942 9,483 13,251 -0.45%
-
NP to SH 12,806 -5,802 -3,155 -2,652 4,942 9,483 13,251 -0.45%
-
Tax Rate 5.15% - - - 19.20% 23.21% 24.03% -
Total Cost 71,606 123,566 121,517 114,689 124,385 127,498 149,939 -9.38%
-
Net Worth 310,032 196,315 202,521 210,084 214,412 213,119 207,039 5.53%
Dividend
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 310,032 196,315 202,521 210,084 214,412 213,119 207,039 5.53%
NOSH 291,311 160,000 160,000 160,000 153,152 159,044 159,261 8.38%
Ratio Analysis
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 15.17% -4.93% -2.67% -2.37% 3.82% 6.92% 8.12% -
ROE 4.13% -2.96% -1.56% -1.26% 2.30% 4.45% 6.40% -
Per Share
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 32.67 80.98 81.24 73.59 84.44 86.13 102.47 -14.13%
EPS 4.96 -3.99 -2.17 -1.74 3.23 5.96 8.32 -6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.35 1.39 1.38 1.40 1.34 1.30 -1.06%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 28.90 40.32 40.52 38.36 44.27 46.89 55.87 -8.41%
EPS 4.38 -1.99 -1.08 -0.91 1.69 3.25 4.54 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0614 0.6721 0.6933 0.7192 0.734 0.7296 0.7088 5.53%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/22 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.395 0.53 0.56 0.775 0.81 0.845 1.02 -
P/RPS 1.21 0.65 0.69 1.05 0.96 0.98 1.00 2.57%
P/EPS 7.97 -13.28 -25.86 -44.49 25.10 14.17 12.26 -5.57%
EY 12.55 -7.53 -3.87 -2.25 3.98 7.06 8.16 5.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.40 0.56 0.58 0.63 0.78 -10.83%
Price Multiplier on Announcement Date
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/08/22 25/02/20 22/02/19 28/02/18 20/02/17 24/02/16 25/02/15 -
Price 0.41 0.54 0.585 0.75 0.82 0.86 1.12 -
P/RPS 1.25 0.67 0.72 1.02 0.97 1.00 1.09 1.84%
P/EPS 8.27 -13.53 -27.02 -43.05 25.41 14.42 13.46 -6.28%
EY 12.09 -7.39 -3.70 -2.32 3.94 6.93 7.43 6.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.42 0.54 0.59 0.64 0.86 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment