[CVIEW] QoQ Quarter Result on 30-Nov-2004 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
30-Nov-2004 [#4]
Profit Trend
QoQ- 147.13%
YoY- -77.43%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 11,158 18,298 10,065 36,037 17,172 25,220 7,271 32.94%
PBT 1,453 2,557 421 5,193 1,806 7,034 305 182.32%
Tax -362 -955 -246 -1,916 -480 -2,077 -151 78.83%
NP 1,091 1,602 175 3,277 1,326 4,957 154 267.55%
-
NP to SH 1,091 1,602 175 3,277 1,326 4,957 154 267.55%
-
Tax Rate 24.91% 37.35% 58.43% 36.90% 26.58% 29.53% 49.51% -
Total Cost 10,067 16,696 9,890 32,760 15,846 20,263 7,117 25.92%
-
Net Worth 159,145 158,197 153,611 99,920 160,515 159,903 162,213 -1.26%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - 1,998 - - - -
Div Payout % - - - 60.98% - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 159,145 158,197 153,611 99,920 160,515 159,903 162,213 -1.26%
NOSH 100,091 100,124 97,222 99,920 99,699 99,939 102,666 -1.67%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 9.78% 8.76% 1.74% 9.09% 7.72% 19.66% 2.12% -
ROE 0.69% 1.01% 0.11% 3.28% 0.83% 3.10% 0.09% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 11.15 18.28 10.35 36.07 17.22 25.24 7.08 35.24%
EPS 1.09 1.60 0.18 3.28 1.33 4.96 0.15 273.81%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.59 1.58 1.58 1.00 1.61 1.60 1.58 0.42%
Adjusted Per Share Value based on latest NOSH - 99,920
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 11.16 18.30 10.07 36.04 17.17 25.22 7.27 32.96%
EPS 1.09 1.60 0.18 3.28 1.33 4.96 0.15 273.81%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.5915 1.582 1.5361 0.9992 1.6052 1.599 1.6221 -1.25%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 1.46 1.45 1.56 1.59 1.65 1.72 1.60 -
P/RPS 13.10 7.93 15.07 4.41 9.58 6.82 22.59 -30.39%
P/EPS 133.94 90.63 866.67 48.48 124.06 34.68 1,066.67 -74.82%
EY 0.75 1.10 0.12 2.06 0.81 2.88 0.09 309.45%
DY 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 0.99 1.59 1.02 1.08 1.01 -6.01%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 20/10/05 26/07/05 26/04/05 24/01/05 07/10/04 16/07/04 21/04/04 -
Price 1.20 1.47 1.45 1.58 1.61 1.69 1.80 -
P/RPS 10.76 8.04 14.01 4.38 9.35 6.70 25.42 -43.53%
P/EPS 110.09 91.88 805.56 48.18 121.05 34.07 1,200.00 -79.57%
EY 0.91 1.09 0.12 2.08 0.83 2.93 0.08 403.55%
DY 0.00 0.00 0.00 1.27 0.00 0.00 0.00 -
P/NAPS 0.75 0.93 0.92 1.58 1.00 1.06 1.14 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment