[CVIEW] YoY Quarter Result on 30-Nov-2010 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2010
Quarter
30-Nov-2010 [#4]
Profit Trend
QoQ- 40.75%
YoY- -1302.8%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 79,106 58,014 41,401 5,039 20,002 881 13,419 34.36%
PBT 30,217 18,382 6,304 -2,490 618 -6,340 1,573 63.57%
Tax -8,112 -5,002 -1,584 770 -475 -300 2,223 -
NP 22,105 13,380 4,720 -1,720 143 -6,640 3,796 34.09%
-
NP to SH 22,105 13,380 4,720 -1,720 143 -6,640 3,796 34.09%
-
Tax Rate 26.85% 27.21% 25.13% - 76.86% - -141.32% -
Total Cost 57,001 44,634 36,681 6,759 19,859 7,521 9,623 34.47%
-
Net Worth 234,999 172,000 134,000 125,999 137,892 138,000 148,843 7.90%
Dividend
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div 7,000 - - - - - - -
Div Payout % 31.67% - - - - - - -
Equity
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth 234,999 172,000 134,000 125,999 137,892 138,000 148,843 7.90%
NOSH 100,000 100,000 100,000 99,999 102,142 100,000 99,894 0.01%
Ratio Analysis
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin 27.94% 23.06% 11.40% -34.13% 0.71% -753.69% 28.29% -
ROE 9.41% 7.78% 3.52% -1.37% 0.10% -4.81% 2.55% -
Per Share
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 79.11 58.01 41.40 5.04 19.58 0.88 13.43 34.35%
EPS 22.11 13.38 4.72 -1.72 0.14 -6.64 3.80 34.07%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 1.72 1.34 1.26 1.35 1.38 1.49 7.88%
Adjusted Per Share Value based on latest NOSH - 99,999
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 79.11 58.01 41.40 5.04 20.00 0.88 13.42 34.36%
EPS 22.11 13.38 4.72 -1.72 0.14 -6.64 3.80 34.07%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 1.72 1.34 1.26 1.3789 1.38 1.4884 7.90%
Price Multiplier on Financial Quarter End Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 -
Price 2.60 1.05 0.61 0.41 0.61 0.60 0.50 -
P/RPS 3.29 1.85 1.47 8.14 3.12 68.10 3.72 -2.02%
P/EPS 11.76 7.85 12.92 -23.84 435.71 -9.04 13.16 -1.85%
EY 8.50 12.74 7.74 -4.20 0.23 -11.07 7.60 1.88%
DY 2.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.61 0.46 0.33 0.45 0.43 0.34 21.77%
Price Multiplier on Announcement Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 21/01/14 22/01/13 18/01/12 26/01/11 27/01/10 19/01/09 25/03/08 -
Price 3.25 1.12 0.65 0.50 0.62 0.57 0.48 -
P/RPS 4.11 1.98 1.57 9.92 3.17 64.70 3.57 2.37%
P/EPS 14.70 8.37 13.77 -29.07 442.86 -8.58 12.63 2.55%
EY 6.80 11.95 7.26 -3.44 0.23 -11.65 7.92 -2.50%
DY 2.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.65 0.49 0.40 0.46 0.41 0.32 27.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment