[HIAPTEK] YoY Quarter Result on 31-Jul-2020 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
28-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 109.27%
YoY- -65.19%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 453,792 386,495 164,830 210,215 309,875 325,320 228,280 12.12%
PBT 36,762 25,649 68,089 12,312 35,692 -13,395 -139,416 -
Tax 5,275 -1,119 -7,618 -1,948 -5,758 -6,890 1,547 22.67%
NP 42,037 24,530 60,471 10,364 29,934 -20,285 -137,869 -
-
NP to SH 42,603 24,476 60,484 10,292 29,564 -19,975 -137,867 -
-
Tax Rate -14.35% 4.36% 11.19% 15.82% 16.13% - - -
Total Cost 411,755 361,965 104,359 199,851 279,941 345,605 366,149 1.97%
-
Net Worth 1,289,250 1,265,727 922,043 861,560 855,022 838,865 802,606 8.21%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div 8,711 17,338 14,185 4,038 6,679 6,657 - -
Div Payout % 20.45% 70.84% 23.45% 39.24% 22.59% 0.00% - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 1,289,250 1,265,727 922,043 861,560 855,022 838,865 802,606 8.21%
NOSH 1,745,278 1,745,278 1,730,176 1,360,332 1,344,198 1,337,054 1,294,525 5.10%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 9.26% 6.35% 36.69% 4.93% 9.66% -6.24% -60.39% -
ROE 3.30% 1.93% 6.56% 1.19% 3.46% -2.38% -17.18% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 26.05 22.29 11.62 15.62 23.19 24.43 17.63 6.72%
EPS 2.45 1.41 4.26 0.76 2.21 -1.50 -10.65 -
DPS 0.50 1.00 1.00 0.30 0.50 0.50 0.00 -
NAPS 0.74 0.73 0.65 0.64 0.64 0.63 0.62 2.99%
Adjusted Per Share Value based on latest NOSH - 1,360,332
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 26.09 22.22 9.48 12.08 17.81 18.70 13.12 12.13%
EPS 2.45 1.41 3.48 0.59 1.70 -1.15 -7.93 -
DPS 0.50 1.00 0.82 0.23 0.38 0.38 0.00 -
NAPS 0.7411 0.7276 0.53 0.4953 0.4915 0.4822 0.4614 8.21%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.345 0.29 0.505 0.155 0.225 0.38 0.39 -
P/RPS 1.32 1.30 4.35 0.99 0.97 1.56 2.21 -8.22%
P/EPS 14.11 20.54 11.84 20.27 10.17 -25.33 -3.66 -
EY 7.09 4.87 8.44 4.93 9.84 -3.95 -27.31 -
DY 1.45 3.45 1.98 1.94 2.22 1.32 0.00 -
P/NAPS 0.47 0.40 0.78 0.24 0.35 0.60 0.63 -4.76%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 29/09/22 29/09/21 28/09/20 27/09/19 27/09/18 28/09/17 -
Price 0.435 0.22 0.58 0.18 0.195 0.41 0.425 -
P/RPS 1.67 0.99 4.99 1.15 0.84 1.68 2.41 -5.92%
P/EPS 17.79 15.58 13.60 23.54 8.81 -27.33 -3.99 -
EY 5.62 6.42 7.35 4.25 11.35 -3.66 -25.06 -
DY 1.15 4.55 1.72 1.67 2.56 1.22 0.00 -
P/NAPS 0.59 0.30 0.89 0.28 0.30 0.65 0.69 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment