[ONEGLOVE] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -60.95%
YoY- -554.13%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 65,267 65,358 65,002 63,636 57,398 55,297 53,490 14.14%
PBT -2,389 -2,588 -2,870 -3,312 -1,239 180 464 -
Tax -631 445 664 400 -540 -445 -450 25.20%
NP -3,020 -2,142 -2,206 -2,912 -1,779 -265 14 -
-
NP to SH -2,987 -2,092 -2,150 -2,852 -1,772 -250 12 -
-
Tax Rate - - - - - 247.22% 96.98% -
Total Cost 68,287 67,501 67,208 66,548 59,177 55,562 53,476 17.65%
-
Net Worth 77,966 79,077 79,676 78,805 80,431 81,466 78,722 -0.63%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 77,966 79,077 79,676 78,805 80,431 81,466 78,722 -0.63%
NOSH 125,751 125,520 126,470 125,087 125,673 125,332 121,111 2.53%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -4.63% -3.28% -3.39% -4.58% -3.10% -0.48% 0.03% -
ROE -3.83% -2.65% -2.70% -3.62% -2.20% -0.31% 0.02% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 51.90 52.07 51.40 50.87 45.67 44.12 44.17 11.31%
EPS -2.37 -1.67 -1.70 -2.28 -1.41 -0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.63 0.63 0.64 0.65 0.65 -3.09%
Adjusted Per Share Value based on latest NOSH - 125,087
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.96 11.98 11.91 11.66 10.52 10.13 9.80 14.15%
EPS -0.55 -0.38 -0.39 -0.52 -0.32 -0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1429 0.1449 0.146 0.1444 0.1474 0.1493 0.1443 -0.64%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.35 0.50 0.47 0.43 0.50 0.49 0.44 -
P/RPS 0.67 0.96 0.91 0.85 1.09 1.11 1.00 -23.37%
P/EPS -14.73 -30.00 -27.65 -18.86 -35.46 -245.00 4,440.74 -
EY -6.79 -3.33 -3.62 -5.30 -2.82 -0.41 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.79 0.75 0.68 0.78 0.75 0.68 -12.10%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 26/11/07 28/08/07 30/05/07 26/02/07 29/11/06 28/08/06 -
Price 0.31 0.68 0.43 0.46 0.54 0.83 0.38 -
P/RPS 0.60 1.31 0.84 0.90 1.18 1.88 0.86 -21.28%
P/EPS -13.05 -40.80 -25.29 -20.18 -38.30 -415.00 3,835.19 -
EY -7.66 -2.45 -3.95 -4.96 -2.61 -0.24 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.08 0.68 0.73 0.84 1.28 0.58 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment