[ONEGLOVE] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -31.3%
YoY- -431.24%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 60,030 45,459 64,669 60,564 47,130 52,141 47,152 4.10%
PBT 5,011 -6,820 -3,101 -2,039 1,053 8,401 11,143 -12.46%
Tax -1,077 892 -446 -517 -333 -2,296 -8,616 -29.27%
NP 3,934 -5,928 -3,547 -2,556 720 6,105 2,527 7.65%
-
NP to SH 3,974 -5,876 -3,504 -2,534 765 6,105 2,527 7.83%
-
Tax Rate 21.49% - - - 31.62% 27.33% 77.32% -
Total Cost 56,096 51,387 68,216 63,120 46,410 46,036 44,625 3.88%
-
Net Worth 74,171 70,437 76,712 78,805 78,722 80,639 76,807 -0.58%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 4,221 1,429 -
Div Payout % - - - - - 69.14% 56.55% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 74,171 70,437 76,712 78,805 78,722 80,639 76,807 -0.58%
NOSH 125,714 125,781 125,757 125,087 121,111 126,000 125,913 -0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.55% -13.04% -5.48% -4.22% 1.53% 11.71% 5.36% -
ROE 5.36% -8.34% -4.57% -3.22% 0.97% 7.57% 3.29% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 47.75 36.14 51.42 48.42 38.91 41.38 37.45 4.13%
EPS 3.16 -4.67 -2.79 -2.03 0.63 4.85 2.01 7.82%
DPS 0.00 0.00 0.00 0.00 0.00 3.35 1.13 -
NAPS 0.59 0.56 0.61 0.63 0.65 0.64 0.61 -0.55%
Adjusted Per Share Value based on latest NOSH - 125,087
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.00 8.33 11.85 11.10 8.64 9.55 8.64 4.10%
EPS 0.73 -1.08 -0.64 -0.46 0.14 1.12 0.46 7.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.77 0.26 -
NAPS 0.1359 0.1291 0.1406 0.1444 0.1443 0.1478 0.1407 -0.57%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.41 0.12 0.28 0.43 0.51 0.41 0.80 -
P/RPS 0.86 0.33 0.54 0.89 1.31 0.99 2.14 -14.08%
P/EPS 12.97 -2.57 -10.05 -21.23 80.74 8.46 39.86 -17.05%
EY 7.71 -38.93 -9.95 -4.71 1.24 11.82 2.51 20.55%
DY 0.00 0.00 0.00 0.00 0.00 8.17 1.42 -
P/NAPS 0.69 0.21 0.46 0.68 0.78 0.64 1.31 -10.12%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 22/05/08 30/05/07 29/05/06 27/05/05 - -
Price 0.28 0.19 0.18 0.46 0.41 0.32 0.00 -
P/RPS 0.59 0.53 0.35 0.95 1.05 0.77 0.00 -
P/EPS 8.86 -4.07 -6.46 -22.71 64.91 6.60 0.00 -
EY 11.29 -24.59 -15.48 -4.40 1.54 15.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 10.47 0.00 -
P/NAPS 0.47 0.34 0.30 0.73 0.63 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment