[ANNUM] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
08-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -282.4%
YoY- 81.63%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 28,805 35,513 24,771 35,138 24,960 37,134 58,164 -11.04%
PBT -8,686 -8,441 -5,505 -1,259 -7,837 1,031 4,099 -
Tax 720 -983 281 -171 51 941 -1,635 -
NP -7,966 -9,424 -5,224 -1,430 -7,786 1,972 2,464 -
-
NP to SH -7,966 -9,424 -5,224 -1,430 -7,786 2,021 2,464 -
-
Tax Rate - - - - - -91.27% 39.89% -
Total Cost 36,771 44,937 29,995 36,568 32,746 35,162 55,700 -6.68%
-
Net Worth 104,258 121,416 135,790 140,460 146,184 150,256 162,519 -7.12%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - 3,744 -
Div Payout % - - - - - - 151.98% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 104,258 121,416 135,790 140,460 146,184 150,256 162,519 -7.12%
NOSH 75,005 74,948 75,022 75,112 74,966 75,128 74,893 0.02%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -27.65% -26.54% -21.09% -4.07% -31.19% 5.31% 4.24% -
ROE -7.64% -7.76% -3.85% -1.02% -5.33% 1.35% 1.52% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 38.40 47.38 33.02 46.78 33.29 49.43 77.66 -11.06%
EPS -10.62 -12.57 -6.97 -1.91 -10.38 2.70 3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.39 1.62 1.81 1.87 1.95 2.00 2.17 -7.14%
Adjusted Per Share Value based on latest NOSH - 75,112
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 12.67 15.62 10.89 15.45 10.98 16.33 25.58 -11.04%
EPS -3.50 -4.14 -2.30 -0.63 -3.42 0.89 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.65 -
NAPS 0.4585 0.534 0.5972 0.6178 0.6429 0.6608 0.7148 -7.12%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.32 0.46 0.57 0.60 0.38 0.71 1.68 -
P/RPS 0.83 0.97 1.73 1.28 1.14 1.44 2.16 -14.72%
P/EPS -3.01 -3.66 -8.19 -31.52 -3.66 26.39 51.06 -
EY -33.19 -27.33 -12.22 -3.17 -27.33 3.79 1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.98 -
P/NAPS 0.23 0.28 0.31 0.32 0.19 0.36 0.77 -18.22%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 29/02/12 28/02/11 08/02/10 25/02/09 29/02/08 14/02/07 -
Price 0.315 0.44 0.57 0.60 0.36 0.63 1.66 -
P/RPS 0.82 0.93 1.73 1.28 1.08 1.27 2.14 -14.76%
P/EPS -2.97 -3.50 -8.19 -31.52 -3.47 23.42 50.46 -
EY -33.72 -28.58 -12.22 -3.17 -28.85 4.27 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.01 -
P/NAPS 0.23 0.27 0.31 0.32 0.18 0.32 0.76 -18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment