[ANNUM] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
08-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -30.99%
YoY- 51.07%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 98,901 68,416 35,396 124,160 89,022 47,020 20,191 188.14%
PBT 2,566 33 -952 -5,876 4,617 -5,305 -3,193 -
Tax -1,489 -802 0 -169 -9,232 -8 -8 3149.54%
NP 1,077 -769 -952 -6,045 -4,615 -5,313 -3,201 -
-
NP to SH 1,077 -891 -1,070 -6,045 -4,615 -5,313 -3,201 -
-
Tax Rate 58.03% 2,430.30% - - 199.96% - - -
Total Cost 97,824 69,185 36,348 130,205 93,637 52,333 23,392 159.34%
-
Net Worth 140,675 139,391 138,603 140,179 141,076 143,819 143,365 -1.25%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 140,675 139,391 138,603 140,179 141,076 143,819 143,365 -1.25%
NOSH 74,827 75,346 74,920 74,962 75,040 76,908 75,060 -0.20%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 1.09% -1.12% -2.69% -4.87% -5.18% -11.30% -15.85% -
ROE 0.77% -0.64% -0.77% -4.31% -3.27% -3.69% -2.23% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 132.17 90.80 47.24 165.63 118.63 61.14 26.90 188.73%
EPS 1.44 -1.03 -1.27 -8.06 -6.15 -7.09 -4.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.85 1.85 1.87 1.88 1.87 1.91 -1.04%
Adjusted Per Share Value based on latest NOSH - 75,112
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 43.47 30.07 15.56 54.58 39.13 20.67 8.88 188.02%
EPS 0.47 -0.39 -0.47 -2.66 -2.03 -2.34 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6184 0.6127 0.6092 0.6162 0.6201 0.6322 0.6302 -1.25%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.59 0.60 0.72 0.60 0.54 0.61 0.33 -
P/RPS 0.45 0.66 1.52 0.36 0.46 1.00 1.23 -48.81%
P/EPS 40.99 -50.74 -50.41 -7.44 -8.78 -8.83 -7.74 -
EY 2.44 -1.97 -1.98 -13.44 -11.39 -11.32 -12.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.39 0.32 0.29 0.33 0.17 49.20%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 22/11/10 23/08/10 21/05/10 08/02/10 24/11/09 17/08/09 25/05/09 -
Price 0.59 0.59 0.63 0.60 0.61 0.57 0.56 -
P/RPS 0.45 0.65 1.33 0.36 0.51 0.93 2.08 -63.92%
P/EPS 40.99 -49.89 -44.11 -7.44 -9.92 -8.25 -13.13 -
EY 2.44 -2.00 -2.27 -13.44 -10.08 -12.12 -7.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.34 0.32 0.32 0.30 0.29 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment