[APEX] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 289.7%
YoY- 222.31%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 12,569 7,652 40,034 17,583 21,881 30,195 12,663 -0.12%
PBT 6,386 426 7,010 6,969 -6,088 1,284 -21,774 -
Tax -1,344 -349 -1,678 -460 960 -1,081 -1,002 5.01%
NP 5,042 77 5,332 6,509 -5,128 203 -22,776 -
-
NP to SH 5,042 129 4,223 4,731 -3,868 247 -22,776 -
-
Tax Rate 21.05% 81.92% 23.94% 6.60% - 84.19% - -
Total Cost 7,527 7,575 34,702 11,074 27,009 29,992 35,439 -22.73%
-
Net Worth 258,455 273,050 263,414 258,628 351,310 249,689 256,390 0.13%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 258,455 273,050 263,414 258,628 351,310 249,689 256,390 0.13%
NOSH 211,848 215,000 209,059 210,266 283,314 202,999 213,658 -0.14%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 40.11% 1.01% 13.32% 37.02% -23.44% 0.67% -179.86% -
ROE 1.95% 0.05% 1.60% 1.83% -1.10% 0.10% -8.88% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 5.93 3.56 19.15 8.36 7.72 14.87 5.93 0.00%
EPS 2.38 0.06 2.02 2.25 -1.81 0.10 -10.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.27 1.26 1.23 1.24 1.23 1.20 0.27%
Adjusted Per Share Value based on latest NOSH - 210,266
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.23 3.79 19.83 8.71 10.84 14.96 6.27 -0.10%
EPS 2.50 0.06 2.09 2.34 -1.92 0.12 -11.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2804 1.3527 1.3049 1.2812 1.7403 1.2369 1.2701 0.13%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.65 0.69 0.87 0.52 0.39 0.60 0.72 -
P/RPS 10.96 19.39 4.54 6.22 5.05 4.03 12.15 -1.70%
P/EPS 27.31 1,150.00 43.07 23.11 -28.57 493.12 -6.75 -
EY 3.66 0.09 2.32 4.33 -3.50 0.20 -14.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.69 0.42 0.31 0.49 0.60 -2.04%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 20/08/08 20/08/07 25/08/06 08/08/05 30/08/04 29/08/03 -
Price 0.64 0.61 0.73 0.50 0.50 0.56 0.82 -
P/RPS 10.79 17.14 3.81 5.98 6.47 3.76 13.84 -4.06%
P/EPS 26.89 1,016.67 36.14 22.22 -36.62 460.24 -7.69 -
EY 3.72 0.10 2.77 4.50 -2.73 0.22 -13.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.58 0.41 0.40 0.46 0.68 -4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment