[APEX] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -15.83%
YoY- -10.74%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 10,698 12,569 7,652 40,034 17,583 21,881 30,195 -15.87%
PBT 3,069 6,386 426 7,010 6,969 -6,088 1,284 15.62%
Tax -765 -1,344 -349 -1,678 -460 960 -1,081 -5.59%
NP 2,304 5,042 77 5,332 6,509 -5,128 203 49.88%
-
NP to SH 2,304 5,042 129 4,223 4,731 -3,868 247 45.06%
-
Tax Rate 24.93% 21.05% 81.92% 23.94% 6.60% - 84.19% -
Total Cost 8,394 7,527 7,575 34,702 11,074 27,009 29,992 -19.11%
-
Net Worth 276,064 258,455 273,050 263,414 258,628 351,310 249,689 1.68%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 276,064 258,455 273,050 263,414 258,628 351,310 249,689 1.68%
NOSH 207,567 211,848 215,000 209,059 210,266 283,314 202,999 0.37%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 21.54% 40.11% 1.01% 13.32% 37.02% -23.44% 0.67% -
ROE 0.83% 1.95% 0.05% 1.60% 1.83% -1.10% 0.10% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.15 5.93 3.56 19.15 8.36 7.72 14.87 -16.19%
EPS 1.11 2.38 0.06 2.02 2.25 -1.81 0.10 49.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.22 1.27 1.26 1.23 1.24 1.23 1.31%
Adjusted Per Share Value based on latest NOSH - 209,059
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.30 6.23 3.79 19.83 8.71 10.84 14.96 -15.87%
EPS 1.14 2.50 0.06 2.09 2.34 -1.92 0.12 45.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3676 1.2804 1.3527 1.3049 1.2812 1.7403 1.2369 1.68%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.66 0.65 0.69 0.87 0.52 0.39 0.60 -
P/RPS 12.81 10.96 19.39 4.54 6.22 5.05 4.03 21.24%
P/EPS 59.46 27.31 1,150.00 43.07 23.11 -28.57 493.12 -29.70%
EY 1.68 3.66 0.09 2.32 4.33 -3.50 0.20 42.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.54 0.69 0.42 0.31 0.49 0.33%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 20/08/09 20/08/08 20/08/07 25/08/06 08/08/05 30/08/04 -
Price 0.70 0.64 0.61 0.73 0.50 0.50 0.56 -
P/RPS 13.58 10.79 17.14 3.81 5.98 6.47 3.76 23.85%
P/EPS 63.06 26.89 1,016.67 36.14 22.22 -36.62 460.24 -28.18%
EY 1.59 3.72 0.10 2.77 4.50 -2.73 0.22 39.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.48 0.58 0.41 0.40 0.46 2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment