[APEX] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 84.17%
YoY- 55.42%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 22,363 17,025 19,466 77,065 35,692 55,693 73,311 -17.94%
PBT 8,446 7,283 1,990 15,758 8,692 -2,304 6,658 4.04%
Tax -1,882 -1,410 -1,040 -3,722 -677 -343 -4,299 -12.85%
NP 6,564 5,873 950 12,036 8,015 -2,647 2,359 18.58%
-
NP to SH 6,564 5,873 1,220 9,240 5,945 -2,115 2,359 18.58%
-
Tax Rate 22.28% 19.36% 52.26% 23.62% 7.79% - 64.57% -
Total Cost 15,799 11,152 18,516 65,029 27,677 58,340 70,952 -22.13%
-
Net Worth 275,398 258,666 271,824 264,000 258,386 331,543 263,779 0.72%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 275,398 258,666 271,824 264,000 258,386 331,543 263,779 0.72%
NOSH 207,066 212,021 214,035 209,523 210,070 267,373 214,454 -0.58%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 29.35% 34.50% 4.88% 15.62% 22.46% -4.75% 3.22% -
ROE 2.38% 2.27% 0.45% 3.50% 2.30% -0.64% 0.89% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.80 8.03 9.09 36.78 16.99 20.83 34.18 -17.46%
EPS 3.17 2.77 0.57 4.41 2.83 -0.99 1.10 19.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.22 1.27 1.26 1.23 1.24 1.23 1.31%
Adjusted Per Share Value based on latest NOSH - 209,059
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.47 7.97 9.11 36.09 16.71 26.08 34.33 -17.94%
EPS 3.07 2.75 0.57 4.33 2.78 -0.99 1.10 18.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2895 1.2112 1.2728 1.2362 1.2099 1.5524 1.2351 0.72%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.66 0.65 0.69 0.87 0.52 0.39 0.60 -
P/RPS 6.11 8.09 7.59 2.37 3.06 1.87 1.76 23.04%
P/EPS 20.82 23.47 121.05 19.73 18.37 -49.30 54.55 -14.82%
EY 4.80 4.26 0.83 5.07 5.44 -2.03 1.83 17.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.54 0.69 0.42 0.31 0.49 0.33%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 20/08/09 20/08/08 20/08/07 25/08/06 08/08/05 30/08/04 -
Price 0.70 0.64 0.61 0.73 0.50 0.50 0.56 -
P/RPS 6.48 7.97 6.71 1.98 2.94 2.40 1.64 25.72%
P/EPS 22.08 23.10 107.02 16.55 17.67 -63.21 50.91 -12.99%
EY 4.53 4.33 0.93 6.04 5.66 -1.58 1.96 14.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.48 0.58 0.41 0.40 0.46 2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment