[APEX] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -7.91%
YoY- 55.42%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 44,726 34,050 38,932 154,130 71,384 111,386 146,622 -17.94%
PBT 16,892 14,566 3,980 31,516 17,384 -4,608 13,316 4.04%
Tax -3,764 -2,820 -2,080 -7,444 -1,354 -686 -8,598 -12.85%
NP 13,128 11,746 1,900 24,072 16,030 -5,294 4,718 18.58%
-
NP to SH 13,128 11,746 2,440 18,480 11,890 -4,230 4,718 18.58%
-
Tax Rate 22.28% 19.36% 52.26% 23.62% 7.79% - 64.57% -
Total Cost 31,598 22,304 37,032 130,058 55,354 116,680 141,904 -22.13%
-
Net Worth 275,398 258,666 271,824 264,000 258,386 331,543 263,779 0.72%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 275,398 258,666 271,824 264,000 258,386 331,543 263,779 0.72%
NOSH 207,066 212,021 214,035 209,523 210,070 267,373 214,454 -0.58%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 29.35% 34.50% 4.88% 15.62% 22.46% -4.75% 3.22% -
ROE 4.77% 4.54% 0.90% 7.00% 4.60% -1.28% 1.79% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.60 16.06 18.19 73.56 33.98 41.66 68.37 -17.46%
EPS 6.34 5.54 1.14 8.82 5.66 -1.98 2.20 19.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.22 1.27 1.26 1.23 1.24 1.23 1.31%
Adjusted Per Share Value based on latest NOSH - 209,059
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 20.94 15.94 18.23 72.17 33.43 52.16 68.66 -17.94%
EPS 6.15 5.50 1.14 8.65 5.57 -1.98 2.21 18.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2895 1.2112 1.2728 1.2362 1.2099 1.5524 1.2351 0.72%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.66 0.65 0.69 0.87 0.52 0.39 0.60 -
P/RPS 3.06 4.05 3.79 1.18 1.53 0.94 0.88 23.07%
P/EPS 10.41 11.73 60.53 9.86 9.19 -24.65 27.27 -14.82%
EY 9.61 8.52 1.65 10.14 10.88 -4.06 3.67 17.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.54 0.69 0.42 0.31 0.49 0.33%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 20/08/09 20/08/08 20/08/07 25/08/06 08/08/05 30/08/04 -
Price 0.70 0.64 0.61 0.73 0.50 0.50 0.56 -
P/RPS 3.24 3.99 3.35 0.99 1.47 1.20 0.82 25.72%
P/EPS 11.04 11.55 53.51 8.28 8.83 -31.60 25.45 -12.98%
EY 9.06 8.66 1.87 12.08 11.32 -3.16 3.93 14.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.48 0.58 0.41 0.40 0.46 2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment