[KLCCP] YoY Quarter Result on 30-Jun-2007 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -93.74%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 228,843 218,405 214,012 207,578 189,975 186,966 3.57%
PBT 347,834 131,097 123,761 115,816 94,175 91,574 26.10%
Tax -89,638 -34,295 -30,602 -28,306 -25,526 -25,320 24.57%
NP 258,196 96,802 93,159 87,510 68,649 66,254 26.67%
-
NP to SH 166,354 60,374 57,911 53,447 42,186 37,083 29.80%
-
Tax Rate 25.77% 26.16% 24.73% 24.44% 27.10% 27.65% -
Total Cost -29,353 121,603 120,853 120,068 121,326 120,712 -
-
Net Worth 5,230,670 4,140,198 3,698,831 3,307,734 2,491,960 1,615,959 22.64%
Dividend
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 65,383 - - - - - -
Div Payout % 39.30% - - - - - -
Equity
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 5,230,670 4,140,198 3,698,831 3,307,734 2,491,960 1,615,959 22.64%
NOSH 934,048 934,582 934,048 934,388 933,318 934,080 -0.00%
Ratio Analysis
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 112.83% 44.32% 43.53% 42.16% 36.14% 35.44% -
ROE 3.18% 1.46% 1.57% 1.62% 1.69% 2.29% -
Per Share
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 24.50 23.37 22.91 22.22 20.35 20.02 3.57%
EPS 17.81 6.46 6.20 5.72 4.52 3.97 29.80%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.60 4.43 3.96 3.54 2.67 1.73 22.64%
Adjusted Per Share Value based on latest NOSH - 934,388
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 24.49 23.38 22.91 22.22 20.33 20.01 3.57%
EPS 17.80 6.46 6.20 5.72 4.52 3.97 29.79%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5983 4.4312 3.9588 3.5402 2.6671 1.7295 22.64%
Price Multiplier on Financial Quarter End Date
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 31/03/11 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.34 3.26 2.72 3.64 2.11 2.05 -
P/RPS 13.63 13.95 11.87 16.39 10.37 10.24 5.09%
P/EPS 18.75 50.46 43.87 63.64 46.68 51.64 -16.14%
EY 5.33 1.98 2.28 1.57 2.14 1.94 19.20%
DY 2.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 0.69 1.03 0.79 1.18 -11.09%
Price Multiplier on Announcement Date
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/05/11 03/08/09 20/08/08 29/08/07 28/08/06 24/08/05 -
Price 3.28 3.18 2.85 3.50 2.23 2.12 -
P/RPS 13.39 13.61 12.44 15.75 10.96 10.59 4.16%
P/EPS 18.42 49.23 45.97 61.19 49.34 53.40 -16.88%
EY 5.43 2.03 2.18 1.63 2.03 1.87 20.35%
DY 2.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.72 0.99 0.84 1.23 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment