[KLCCP] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -94.56%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 843,039 632,002 422,270 207,578 780,746 583,728 387,423 67.84%
PBT 904,414 353,682 236,237 115,816 2,092,881 290,248 189,516 183.18%
Tax -191,156 -61,273 -29,785 -28,306 -438,988 -77,109 -50,137 143.85%
NP 713,258 292,409 206,452 87,510 1,653,893 213,139 139,379 196.66%
-
NP to SH 441,575 176,801 125,264 53,447 982,865 129,347 84,806 200.11%
-
Tax Rate 21.14% 17.32% 12.61% 24.44% 20.98% 26.57% 26.46% -
Total Cost 129,781 339,593 215,818 120,068 -873,147 370,589 248,044 -35.04%
-
Net Worth 3,643,203 3,352,961 3,334,768 3,307,734 3,278,519 2,502,887 2,493,744 28.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 116,115 56,038 56,046 - 112,086 56,034 56,039 62.45%
Div Payout % 26.30% 31.70% 44.74% - 11.40% 43.32% 66.08% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 3,643,203 3,352,961 3,334,768 3,307,734 3,278,519 2,502,887 2,493,744 28.72%
NOSH 934,154 933,972 934,108 934,388 934,051 933,913 933,986 0.01%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 84.61% 46.27% 48.89% 42.16% 211.83% 36.51% 35.98% -
ROE 12.12% 5.27% 3.76% 1.62% 29.98% 5.17% 3.40% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 90.25 67.67 45.21 22.22 83.59 62.50 41.48 67.82%
EPS 47.27 18.93 13.41 5.72 105.22 13.85 9.08 200.07%
DPS 12.43 6.00 6.00 0.00 12.00 6.00 6.00 62.43%
NAPS 3.90 3.59 3.57 3.54 3.51 2.68 2.67 28.70%
Adjusted Per Share Value based on latest NOSH - 934,388
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 90.23 67.64 45.20 22.22 83.56 62.48 41.47 67.83%
EPS 47.26 18.92 13.41 5.72 105.20 13.84 9.08 200.03%
DPS 12.43 6.00 6.00 0.00 12.00 6.00 6.00 62.43%
NAPS 3.8993 3.5886 3.5692 3.5402 3.509 2.6788 2.669 28.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.92 3.50 3.40 3.64 3.44 2.84 2.20 -
P/RPS 3.24 5.17 7.52 16.39 4.12 4.54 5.30 -27.94%
P/EPS 6.18 18.49 25.35 63.64 3.27 20.51 24.23 -59.74%
EY 16.19 5.41 3.94 1.57 30.59 4.88 4.13 148.41%
DY 4.26 1.71 1.76 0.00 3.49 2.11 2.73 34.49%
P/NAPS 0.75 0.97 0.95 1.03 0.98 1.06 0.82 -5.77%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 24/06/08 28/02/08 27/11/07 29/08/07 23/05/07 26/02/07 28/11/06 -
Price 2.80 3.26 3.40 3.50 3.90 3.56 2.60 -
P/RPS 3.10 4.82 7.52 15.75 4.67 5.70 6.27 -37.44%
P/EPS 5.92 17.22 25.35 61.19 3.71 25.70 28.63 -64.99%
EY 16.88 5.81 3.94 1.63 26.98 3.89 3.49 185.72%
DY 4.44 1.84 1.76 0.00 3.08 1.69 2.31 54.52%
P/NAPS 0.72 0.91 0.95 0.99 1.11 1.33 0.97 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment