[KLCCP] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -78.25%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 843,039 842,669 844,540 830,312 780,746 778,304 774,846 5.77%
PBT 904,414 471,576 472,474 463,264 2,092,881 386,997 379,032 78.46%
Tax -191,156 -81,697 -59,570 -113,224 -438,988 -102,812 -100,274 53.68%
NP 713,258 389,878 412,904 350,040 1,653,893 284,185 278,758 86.96%
-
NP to SH 441,575 235,734 250,528 213,788 982,865 172,462 169,612 89.13%
-
Tax Rate 21.14% 17.32% 12.61% 24.44% 20.98% 26.57% 26.46% -
Total Cost 129,781 452,790 431,636 480,272 -873,147 494,118 496,088 -59.06%
-
Net Worth 3,643,203 3,352,961 3,334,768 3,307,734 3,278,519 2,502,887 2,493,744 28.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 116,115 74,717 112,093 - 112,086 74,713 112,078 2.38%
Div Payout % 26.30% 31.70% 44.74% - 11.40% 43.32% 66.08% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 3,643,203 3,352,961 3,334,768 3,307,734 3,278,519 2,502,887 2,493,744 28.72%
NOSH 934,154 933,972 934,108 934,388 934,051 933,913 933,986 0.01%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 84.61% 46.27% 48.89% 42.16% 211.83% 36.51% 35.98% -
ROE 12.12% 7.03% 7.51% 6.46% 29.98% 6.89% 6.80% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 90.25 90.22 90.41 88.86 83.59 83.34 82.96 5.77%
EPS 47.27 25.24 26.82 22.88 105.22 18.47 18.16 89.11%
DPS 12.43 8.00 12.00 0.00 12.00 8.00 12.00 2.37%
NAPS 3.90 3.59 3.57 3.54 3.51 2.68 2.67 28.70%
Adjusted Per Share Value based on latest NOSH - 934,388
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 90.23 90.19 90.39 88.87 83.56 83.30 82.93 5.78%
EPS 47.26 25.23 26.81 22.88 105.20 18.46 18.15 89.15%
DPS 12.43 8.00 12.00 0.00 12.00 8.00 12.00 2.37%
NAPS 3.8993 3.5886 3.5692 3.5402 3.509 2.6788 2.669 28.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.92 3.50 3.40 3.64 3.44 2.84 2.20 -
P/RPS 3.24 3.88 3.76 4.10 4.12 3.41 2.65 14.32%
P/EPS 6.18 13.87 12.68 15.91 3.27 15.38 12.11 -36.11%
EY 16.19 7.21 7.89 6.29 30.59 6.50 8.25 56.68%
DY 4.26 2.29 3.53 0.00 3.49 2.82 5.45 -15.13%
P/NAPS 0.75 0.97 0.95 1.03 0.98 1.06 0.82 -5.77%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 24/06/08 28/02/08 27/11/07 29/08/07 23/05/07 26/02/07 28/11/06 -
Price 2.80 3.26 3.40 3.50 3.90 3.56 2.60 -
P/RPS 3.10 3.61 3.76 3.94 4.67 4.27 3.13 -0.63%
P/EPS 5.92 12.92 12.68 15.30 3.71 19.28 14.32 -44.47%
EY 16.88 7.74 7.89 6.54 26.98 5.19 6.98 80.07%
DY 4.44 2.45 3.53 0.00 3.08 2.25 4.62 -2.61%
P/NAPS 0.72 0.91 0.95 0.99 1.11 1.33 0.97 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment