[LCTH] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 422.23%
YoY- 395.34%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 46,082 40,329 24,972 84,454 63,893 76,798 83,385 -9.40%
PBT -5,367 -6,927 -16,667 11,991 1,252 -407 6,902 -
Tax -109 1,182 1,766 62 -5,333 2 54 -
NP -5,476 -5,745 -14,901 12,053 -4,081 -405 6,956 -
-
NP to SH -5,476 -5,745 -14,901 12,053 -4,081 -405 6,956 -
-
Tax Rate - - - -0.52% 425.96% - -0.78% -
Total Cost 51,558 46,074 39,873 72,401 67,974 77,203 76,429 -6.34%
-
Net Worth 158,399 183,952 197,960 223,070 220,301 308,200 281,837 -9.14%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - 4,785 2,708 - 11,993 -
Div Payout % - - - 39.70% 0.00% - 172.41% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 158,399 183,952 197,960 223,070 220,301 308,200 281,837 -9.14%
NOSH 360,000 360,691 359,927 359,791 361,150 670,000 599,655 -8.14%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -11.88% -14.25% -59.67% 14.27% -6.39% -0.53% 8.34% -
ROE -3.46% -3.12% -7.53% 5.40% -1.85% -0.13% 2.47% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 12.80 11.18 6.94 23.47 17.69 11.46 13.91 -1.37%
EPS -1.52 -1.60 -4.14 3.35 -1.13 -0.11 1.16 -
DPS 0.00 0.00 0.00 1.33 0.75 0.00 2.00 -
NAPS 0.44 0.51 0.55 0.62 0.61 0.46 0.47 -1.09%
Adjusted Per Share Value based on latest NOSH - 359,791
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 12.80 11.20 6.94 23.46 17.75 21.33 23.16 -9.40%
EPS -1.52 -1.60 -4.14 3.35 -1.13 -0.11 1.93 -
DPS 0.00 0.00 0.00 1.33 0.75 0.00 3.33 -
NAPS 0.44 0.511 0.5499 0.6196 0.6119 0.8561 0.7829 -9.14%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.14 0.17 0.26 0.29 0.16 1.04 1.01 -
P/RPS 1.09 1.52 3.75 1.24 0.90 9.07 7.26 -27.07%
P/EPS -9.20 -10.67 -6.28 8.66 -14.16 -1,720.49 87.07 -
EY -10.87 -9.37 -15.92 11.55 -7.06 -0.06 1.15 -
DY 0.00 0.00 0.00 4.59 4.69 0.00 1.98 -
P/NAPS 0.32 0.33 0.47 0.47 0.26 2.26 2.15 -27.18%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 28/02/12 25/02/11 23/02/10 27/02/09 26/02/08 14/02/07 -
Price 0.145 0.20 0.25 0.34 0.14 0.68 1.20 -
P/RPS 1.13 1.79 3.60 1.45 0.79 5.93 8.63 -28.71%
P/EPS -9.53 -12.56 -6.04 10.15 -12.39 -1,124.94 103.45 -
EY -10.49 -7.96 -16.56 9.85 -8.07 -0.09 0.97 -
DY 0.00 0.00 0.00 3.91 5.36 0.00 1.67 -
P/NAPS 0.33 0.39 0.45 0.55 0.23 1.48 2.55 -28.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment