[LCTH] YoY Quarter Result on 31-Dec-2008 [#4]

Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -152.76%
YoY- -907.65%
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 40,329 24,972 84,454 63,893 76,798 83,385 99,686 -13.99%
PBT -6,927 -16,667 11,991 1,252 -407 6,902 13,071 -
Tax 1,182 1,766 62 -5,333 2 54 -2,804 -
NP -5,745 -14,901 12,053 -4,081 -405 6,956 10,267 -
-
NP to SH -5,745 -14,901 12,053 -4,081 -405 6,956 10,267 -
-
Tax Rate - - -0.52% 425.96% - -0.78% 21.45% -
Total Cost 46,074 39,873 72,401 67,974 77,203 76,429 89,419 -10.45%
-
Net Worth 183,952 197,960 223,070 220,301 308,200 281,837 282,192 -6.88%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 4,785 2,708 - 11,993 24,016 -
Div Payout % - - 39.70% 0.00% - 172.41% 233.92% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 183,952 197,960 223,070 220,301 308,200 281,837 282,192 -6.88%
NOSH 360,691 359,927 359,791 361,150 670,000 599,655 600,409 -8.13%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -14.25% -59.67% 14.27% -6.39% -0.53% 8.34% 10.30% -
ROE -3.12% -7.53% 5.40% -1.85% -0.13% 2.47% 3.64% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 11.18 6.94 23.47 17.69 11.46 13.91 16.60 -6.37%
EPS -1.60 -4.14 3.35 -1.13 -0.11 1.16 1.71 -
DPS 0.00 0.00 1.33 0.75 0.00 2.00 4.00 -
NAPS 0.51 0.55 0.62 0.61 0.46 0.47 0.47 1.36%
Adjusted Per Share Value based on latest NOSH - 361,150
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 11.20 6.94 23.46 17.75 21.33 23.16 27.69 -13.99%
EPS -1.60 -4.14 3.35 -1.13 -0.11 1.93 2.85 -
DPS 0.00 0.00 1.33 0.75 0.00 3.33 6.67 -
NAPS 0.511 0.5499 0.6196 0.6119 0.8561 0.7829 0.7839 -6.88%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.17 0.26 0.29 0.16 1.04 1.01 1.08 -
P/RPS 1.52 3.75 1.24 0.90 9.07 7.26 6.50 -21.49%
P/EPS -10.67 -6.28 8.66 -14.16 -1,720.49 87.07 63.16 -
EY -9.37 -15.92 11.55 -7.06 -0.06 1.15 1.58 -
DY 0.00 0.00 4.59 4.69 0.00 1.98 3.70 -
P/NAPS 0.33 0.47 0.47 0.26 2.26 2.15 2.30 -27.63%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 23/02/10 27/02/09 26/02/08 14/02/07 16/02/06 -
Price 0.20 0.25 0.34 0.14 0.68 1.20 1.20 -
P/RPS 1.79 3.60 1.45 0.79 5.93 8.63 7.23 -20.75%
P/EPS -12.56 -6.04 10.15 -12.39 -1,124.94 103.45 70.18 -
EY -7.96 -16.56 9.85 -8.07 -0.09 0.97 1.43 -
DY 0.00 0.00 3.91 5.36 0.00 1.67 3.33 -
P/NAPS 0.39 0.45 0.55 0.23 1.48 2.55 2.55 -26.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment