[CSCSTEL] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 92.35%
YoY- 67.86%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 258,327 263,217 289,119 308,615 300,288 301,745 161,550 8.13%
PBT 13,789 -11,180 10,241 14,386 8,293 42,053 12,526 1.61%
Tax -3,341 2,422 -2,716 -3,705 -1,930 -10,440 -3,092 1.29%
NP 10,448 -8,758 7,525 10,681 6,363 31,613 9,434 1.71%
-
NP to SH 10,448 -8,758 7,525 10,681 6,363 31,613 9,434 1.71%
-
Tax Rate 24.23% - 26.52% 25.75% 23.27% 24.83% 24.68% -
Total Cost 247,879 271,975 281,594 297,934 293,925 270,132 152,116 8.47%
-
Net Worth 733,583 741,634 774,851 761,861 774,788 783,793 701,024 0.75%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 733,583 741,634 774,851 761,861 774,788 783,793 701,024 0.75%
NOSH 370,496 372,680 372,524 373,461 374,294 373,234 372,885 -0.10%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 4.04% -3.33% 2.60% 3.46% 2.12% 10.48% 5.84% -
ROE 1.42% -1.18% 0.97% 1.40% 0.82% 4.03% 1.35% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 69.72 70.63 77.61 82.64 80.23 80.85 43.32 8.25%
EPS 2.82 -2.35 2.02 2.86 1.70 8.47 2.53 1.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.99 2.08 2.04 2.07 2.10 1.88 0.86%
Adjusted Per Share Value based on latest NOSH - 373,461
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 67.98 69.27 76.08 81.21 79.02 79.41 42.51 8.13%
EPS 2.75 -2.30 1.98 2.81 1.67 8.32 2.48 1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9305 1.9517 2.0391 2.0049 2.0389 2.0626 1.8448 0.75%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.02 1.20 1.28 1.26 1.63 1.62 0.99 -
P/RPS 1.46 1.70 1.65 1.52 2.03 2.00 2.29 -7.22%
P/EPS 36.17 -51.06 63.37 44.06 95.88 19.13 39.13 -1.30%
EY 2.76 -1.96 1.58 2.27 1.04 5.23 2.56 1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.62 0.62 0.79 0.77 0.53 -0.31%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 14/08/15 05/08/14 02/08/13 17/08/12 12/08/11 09/08/10 17/08/09 -
Price 1.00 1.23 1.30 1.20 1.53 1.78 1.04 -
P/RPS 1.43 1.74 1.68 1.45 1.91 2.20 2.40 -8.26%
P/EPS 35.46 -52.34 64.36 41.96 90.00 21.02 41.11 -2.43%
EY 2.82 -1.91 1.55 2.38 1.11 4.76 2.43 2.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.63 0.59 0.74 0.85 0.55 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment