[CSCSTEL] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
02-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -57.06%
YoY- -29.55%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 269,715 258,327 263,217 289,119 308,615 300,288 301,745 -1.85%
PBT 37,998 13,789 -11,180 10,241 14,386 8,293 42,053 -1.67%
Tax -8,677 -3,341 2,422 -2,716 -3,705 -1,930 -10,440 -3.03%
NP 29,321 10,448 -8,758 7,525 10,681 6,363 31,613 -1.24%
-
NP to SH 29,321 10,448 -8,758 7,525 10,681 6,363 31,613 -1.24%
-
Tax Rate 22.84% 24.23% - 26.52% 25.75% 23.27% 24.83% -
Total Cost 240,394 247,879 271,975 281,594 297,934 293,925 270,132 -1.92%
-
Net Worth 778,205 733,583 741,634 774,851 761,861 774,788 783,793 -0.11%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 778,205 733,583 741,634 774,851 761,861 774,788 783,793 -0.11%
NOSH 368,817 370,496 372,680 372,524 373,461 374,294 373,234 -0.19%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 10.87% 4.04% -3.33% 2.60% 3.46% 2.12% 10.48% -
ROE 3.77% 1.42% -1.18% 0.97% 1.40% 0.82% 4.03% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 73.13 69.72 70.63 77.61 82.64 80.23 80.85 -1.65%
EPS 7.95 2.82 -2.35 2.02 2.86 1.70 8.47 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.98 1.99 2.08 2.04 2.07 2.10 0.07%
Adjusted Per Share Value based on latest NOSH - 372,524
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 70.98 67.98 69.27 76.08 81.21 79.02 79.41 -1.85%
EPS 7.72 2.75 -2.30 1.98 2.81 1.67 8.32 -1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0479 1.9305 1.9517 2.0391 2.0049 2.0389 2.0626 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.28 1.02 1.20 1.28 1.26 1.63 1.62 -
P/RPS 1.75 1.46 1.70 1.65 1.52 2.03 2.00 -2.19%
P/EPS 16.10 36.17 -51.06 63.37 44.06 95.88 19.13 -2.83%
EY 6.21 2.76 -1.96 1.58 2.27 1.04 5.23 2.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 0.60 0.62 0.62 0.79 0.77 -3.80%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 19/08/16 14/08/15 05/08/14 02/08/13 17/08/12 12/08/11 09/08/10 -
Price 1.50 1.00 1.23 1.30 1.20 1.53 1.78 -
P/RPS 2.05 1.43 1.74 1.68 1.45 1.91 2.20 -1.16%
P/EPS 18.87 35.46 -52.34 64.36 41.96 90.00 21.02 -1.78%
EY 5.30 2.82 -1.91 1.55 2.38 1.11 4.76 1.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.51 0.62 0.63 0.59 0.74 0.85 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment