[CSCSTEL] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
14-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 92.98%
YoY- 219.3%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 342,533 320,539 269,715 258,327 263,217 289,119 308,615 1.75%
PBT 13,512 18,842 37,998 13,789 -11,180 10,241 14,386 -1.03%
Tax -3,110 -4,401 -8,677 -3,341 2,422 -2,716 -3,705 -2.87%
NP 10,402 14,441 29,321 10,448 -8,758 7,525 10,681 -0.43%
-
NP to SH 10,402 14,441 29,321 10,448 -8,758 7,525 10,681 -0.43%
-
Tax Rate 23.02% 23.36% 22.84% 24.23% - 26.52% 25.75% -
Total Cost 332,131 306,098 240,394 247,879 271,975 281,594 297,934 1.82%
-
Net Worth 801,381 790,302 778,205 733,583 741,634 774,851 761,861 0.84%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 801,381 790,302 778,205 733,583 741,634 774,851 761,861 0.84%
NOSH 380,000 380,000 368,817 370,496 372,680 372,524 373,461 0.28%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.04% 4.51% 10.87% 4.04% -3.33% 2.60% 3.46% -
ROE 1.30% 1.83% 3.77% 1.42% -1.18% 0.97% 1.40% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 92.75 86.80 73.13 69.72 70.63 77.61 82.64 1.94%
EPS 2.82 3.91 7.95 2.82 -2.35 2.02 2.86 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.14 2.11 1.98 1.99 2.08 2.04 1.03%
Adjusted Per Share Value based on latest NOSH - 370,496
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 90.14 84.35 70.98 67.98 69.27 76.08 81.21 1.75%
EPS 2.74 3.80 7.72 2.75 -2.30 1.98 2.81 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1089 2.0797 2.0479 1.9305 1.9517 2.0391 2.0049 0.84%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.30 1.80 1.28 1.02 1.20 1.28 1.26 -
P/RPS 1.40 2.07 1.75 1.46 1.70 1.65 1.52 -1.36%
P/EPS 46.15 46.03 16.10 36.17 -51.06 63.37 44.06 0.77%
EY 2.17 2.17 6.21 2.76 -1.96 1.58 2.27 -0.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.84 0.61 0.52 0.60 0.62 0.62 -0.54%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 17/08/18 25/08/17 19/08/16 14/08/15 05/08/14 02/08/13 17/08/12 -
Price 1.32 1.69 1.50 1.00 1.23 1.30 1.20 -
P/RPS 1.42 1.95 2.05 1.43 1.74 1.68 1.45 -0.34%
P/EPS 46.86 43.22 18.87 35.46 -52.34 64.36 41.96 1.85%
EY 2.13 2.31 5.30 2.82 -1.91 1.55 2.38 -1.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.79 0.71 0.51 0.62 0.63 0.59 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment