[KSK] YoY Cumulative Quarter Result on 31-Dec-2005 [#2]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
20-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 53.05%
YoY- -16.11%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 545,279 593,063 566,722 572,113 591,567 0 -
PBT 51,032 39,322 86,669 81,329 96,231 0 -
Tax 18,014 -12,602 -25,870 -24,416 -79,462 0 -
NP 69,046 26,720 60,799 56,913 16,769 0 -
-
NP to SH 69,046 26,720 60,799 56,913 67,844 0 -
-
Tax Rate -35.30% 32.05% 29.85% 30.02% 82.57% - -
Total Cost 476,233 566,343 505,923 515,200 574,798 0 -
-
Net Worth 300,294 480,810 524,222 510,715 305,690 0 -
Dividend
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - 27,472 135,600 - - -
Div Payout % - - 45.19% 238.26% - - -
Equity
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 300,294 480,810 524,222 510,715 305,690 0 -
NOSH 1,489,556 1,492,737 1,501,209 1,501,662 980,404 0 -
Ratio Analysis
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 12.66% 4.51% 10.73% 9.95% 2.83% 0.00% -
ROE 22.99% 5.56% 11.60% 11.14% 22.19% 0.00% -
Per Share
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 36.61 39.73 37.75 38.10 60.34 0.00 -
EPS 4.64 1.79 4.05 3.79 6.92 0.00 -
DPS 0.00 0.00 1.83 9.03 0.00 0.00 -
NAPS 0.2016 0.3221 0.3492 0.3401 0.3118 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,494,393
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 37.47 40.75 38.94 39.31 40.65 0.00 -
EPS 4.74 1.84 4.18 3.91 4.66 0.00 -
DPS 0.00 0.00 1.89 9.32 0.00 0.00 -
NAPS 0.2063 0.3304 0.3602 0.3509 0.21 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/06/09 31/12/07 29/12/06 30/12/05 - - -
Price 0.38 0.95 1.12 1.23 0.00 0.00 -
P/RPS 1.04 2.39 2.97 3.23 0.00 0.00 -
P/EPS 8.20 53.07 27.65 32.45 0.00 0.00 -
EY 12.20 1.88 3.62 3.08 0.00 0.00 -
DY 0.00 0.00 1.63 7.34 0.00 0.00 -
P/NAPS 1.88 2.95 3.21 3.62 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 27/08/09 25/02/08 08/02/07 20/02/06 24/01/05 - -
Price 0.58 0.86 1.24 1.33 0.00 0.00 -
P/RPS 1.58 2.16 3.28 3.49 0.00 0.00 -
P/EPS 12.51 48.04 30.62 35.09 0.00 0.00 -
EY 7.99 2.08 3.27 2.85 0.00 0.00 -
DY 0.00 0.00 1.48 6.79 0.00 0.00 -
P/NAPS 2.88 2.67 3.55 3.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment