[KSK] YoY TTM Result on 31-Dec-2005 [#2]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
20-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -3.63%
YoY- 819.06%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
TTM Result
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,137,719 1,210,316 1,160,944 1,159,776 198,195 47.47%
PBT 39,068 -33,966 48,056 210,196 27,322 8.27%
Tax 17,982 2,415 -14,351 -56,079 -10,553 -
NP 57,050 -31,551 33,705 154,117 16,769 31.28%
-
NP to SH 57,050 -31,551 33,705 154,117 16,769 31.28%
-
Tax Rate -46.03% - 29.86% 26.68% 38.62% -
Total Cost 1,080,669 1,241,867 1,127,239 1,005,659 181,426 48.68%
-
Net Worth 206,586 480,006 523,630 508,243 147,001 7.85%
Dividend
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - 27,441 135,402 - -
Div Payout % - - 81.42% 87.86% - -
Equity
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 206,586 480,006 523,630 508,243 147,001 7.85%
NOSH 1,486,236 1,490,240 1,499,514 1,494,393 471,459 29.07%
Ratio Analysis
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.01% -2.61% 2.90% 13.29% 8.46% -
ROE 27.62% -6.57% 6.44% 30.32% 11.41% -
Per Share
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 76.55 81.22 77.42 77.61 42.04 14.25%
EPS 3.84 -2.12 2.25 10.31 3.56 1.69%
DPS 0.00 0.00 1.83 9.03 0.00 -
NAPS 0.139 0.3221 0.3492 0.3401 0.3118 -16.43%
Adjusted Per Share Value based on latest NOSH - 1,494,393
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 78.17 83.16 79.77 79.69 13.62 47.46%
EPS 3.92 -2.17 2.32 10.59 1.15 31.33%
DPS 0.00 0.00 1.89 9.30 0.00 -
NAPS 0.1419 0.3298 0.3598 0.3492 0.101 7.85%
Price Multiplier on Financial Quarter End Date
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/06/09 31/12/07 29/12/06 30/12/05 - -
Price 0.38 0.95 1.12 1.23 0.00 -
P/RPS 0.50 1.17 1.45 1.58 0.00 -
P/EPS 9.90 -44.87 49.83 11.93 0.00 -
EY 10.10 -2.23 2.01 8.38 0.00 -
DY 0.00 0.00 1.63 7.34 0.00 -
P/NAPS 2.73 2.95 3.21 3.62 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/08/09 25/02/08 08/02/07 - - -
Price 0.58 0.86 1.24 0.00 0.00 -
P/RPS 0.76 1.06 1.60 0.00 0.00 -
P/EPS 15.11 -40.62 55.17 0.00 0.00 -
EY 6.62 -2.46 1.81 0.00 0.00 -
DY 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 4.17 2.67 3.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment