[GCB] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -2.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 667,980 412,698 359,532 411,096 0 -
PBT 12,966 18,998 19,294 21,046 0 -
Tax -1,632 -1,698 -2,190 -2,310 0 -
NP 11,334 17,300 17,104 18,736 0 -
-
NP to SH 11,212 17,006 16,822 18,736 0 -
-
Tax Rate 12.59% 8.94% 11.35% 10.98% - -
Total Cost 656,646 395,398 342,428 392,360 0 -
-
Net Worth 99,973 96,919 88,724 67,736 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 4,803 4,806 - - -
Div Payout % - 28.25% 28.57% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 99,973 96,919 88,724 67,736 0 -
NOSH 239,572 240,197 240,314 201,896 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.70% 4.19% 4.76% 4.56% 0.00% -
ROE 11.21% 17.55% 18.96% 27.66% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 278.82 171.82 149.61 203.62 0.00 -
EPS 4.68 7.08 7.00 9.28 0.00 -
DPS 0.00 2.00 2.00 0.00 0.00 -
NAPS 0.4173 0.4035 0.3692 0.3355 0.00 -
Adjusted Per Share Value based on latest NOSH - 237,708
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 56.85 35.13 30.60 34.99 0.00 -
EPS 0.95 1.45 1.43 1.59 0.00 -
DPS 0.00 0.41 0.41 0.00 0.00 -
NAPS 0.0851 0.0825 0.0755 0.0577 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.34 0.39 0.31 0.32 0.00 -
P/RPS 0.12 0.23 0.21 0.16 0.00 -
P/EPS 7.26 5.51 4.43 3.45 0.00 -
EY 13.76 18.15 22.58 29.00 0.00 -
DY 0.00 5.13 6.45 0.00 0.00 -
P/NAPS 0.81 0.97 0.84 0.95 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/08 29/08/07 29/08/06 30/08/05 - -
Price 0.34 0.43 0.28 0.31 0.00 -
P/RPS 0.12 0.25 0.19 0.15 0.00 -
P/EPS 7.26 6.07 4.00 3.34 0.00 -
EY 13.76 16.47 25.00 29.94 0.00 -
DY 0.00 4.65 7.14 0.00 0.00 -
P/NAPS 0.81 1.07 0.76 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment