[GCB] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 94.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 591,752 406,363 386,913 205,548 42.21%
PBT 14,603 20,762 19,143 10,523 11.52%
Tax -3,278 -2,833 -2,860 -1,074 45.00%
NP 11,325 17,929 16,283 9,449 6.21%
-
NP to SH 11,315 17,652 16,043 9,377 6.45%
-
Tax Rate 22.45% 13.65% 14.94% 10.21% -
Total Cost 580,427 388,434 370,630 196,099 43.53%
-
Net Worth 100,321 96,701 88,508 79,751 7.94%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 3,601 10,321 12,744 3,090 5.22%
Div Payout % 31.83% 58.47% 79.44% 32.96% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 100,321 96,701 88,508 79,751 7.94%
NOSH 240,406 239,657 239,731 237,708 0.37%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.91% 4.41% 4.21% 4.60% -
ROE 11.28% 18.25% 18.13% 11.76% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 246.15 169.56 161.39 86.47 41.67%
EPS 4.71 7.37 6.69 3.94 6.12%
DPS 1.50 4.30 5.30 1.30 4.88%
NAPS 0.4173 0.4035 0.3692 0.3355 7.53%
Adjusted Per Share Value based on latest NOSH - 237,708
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 50.37 34.59 32.93 17.49 42.22%
EPS 0.96 1.50 1.37 0.80 6.25%
DPS 0.31 0.88 1.08 0.26 6.03%
NAPS 0.0854 0.0823 0.0753 0.0679 7.93%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.34 0.39 0.31 0.32 -
P/RPS 0.14 0.23 0.19 0.37 -27.65%
P/EPS 7.22 5.29 4.63 8.11 -3.79%
EY 13.84 18.89 21.59 12.33 3.92%
DY 4.41 11.03 17.10 4.06 2.79%
P/NAPS 0.81 0.97 0.84 0.95 -5.17%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/08 29/08/07 29/08/06 - -
Price 0.34 0.43 0.28 0.00 -
P/RPS 0.14 0.25 0.17 0.00 -
P/EPS 7.22 5.84 4.18 0.00 -
EY 13.84 17.13 23.90 0.00 -
DY 4.41 10.00 18.93 0.00 -
P/NAPS 0.81 1.07 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment