[CANONE] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 40.43%
YoY- 284.43%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 762,391 705,445 776,092 678,827 568,402 832,001 296,358 17.03%
PBT 12,376 18,342 50,239 56,463 -24,552 128,205 17,364 -5.48%
Tax -12,282 -6,769 -11,519 -7,791 -2,060 -6,373 -6,152 12.20%
NP 94 11,573 38,720 48,672 -26,612 121,832 11,212 -54.89%
-
NP to SH 3,123 13,743 40,733 48,831 -26,476 29,090 11,212 -19.17%
-
Tax Rate 99.24% 36.90% 22.93% 13.80% - 4.97% 35.43% -
Total Cost 762,297 693,872 737,372 630,155 595,014 710,169 285,146 17.79%
-
Net Worth 1,879,237 1,861,117 1,829,334 1,871,089 1,689,582 1,175,207 815,055 14.92%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,879,237 1,861,117 1,829,334 1,871,089 1,689,582 1,175,207 815,055 14.92%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.01% 1.64% 4.99% 7.17% -4.68% 14.64% 3.78% -
ROE 0.17% 0.74% 2.23% 2.61% -1.57% 2.48% 1.38% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 396.76 367.13 403.89 353.27 295.81 432.99 154.23 17.03%
EPS 1.63 7.15 21.20 25.41 -13.78 15.14 5.83 -19.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7799 9.6856 9.5202 9.7375 8.7929 6.116 4.2417 14.92%
Adjusted Per Share Value based on latest NOSH - 192,153
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 396.76 367.13 403.89 353.27 295.81 432.99 154.23 17.03%
EPS 1.63 7.15 21.20 25.41 -13.78 15.14 5.83 -19.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7799 9.6856 9.5202 9.7375 8.7929 6.116 4.2417 14.92%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.00 2.85 3.42 3.19 2.64 3.65 2.36 -
P/RPS 0.76 0.78 0.85 0.90 0.89 0.84 1.53 -10.99%
P/EPS 184.59 39.85 16.13 12.55 -19.16 24.11 40.45 28.76%
EY 0.54 2.51 6.20 7.97 -5.22 4.15 2.47 -22.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.36 0.33 0.30 0.60 0.56 -9.37%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 26/08/21 27/08/20 29/08/19 23/08/18 -
Price 2.94 2.82 3.90 3.24 2.65 3.11 2.50 -
P/RPS 0.74 0.77 0.97 0.92 0.90 0.72 1.62 -12.23%
P/EPS 180.89 39.43 18.40 12.75 -19.23 20.54 42.85 27.10%
EY 0.55 2.54 5.44 7.84 -5.20 4.87 2.33 -21.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.41 0.33 0.30 0.51 0.59 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment