[RSAWIT] YoY Quarter Result on 29-Feb-2008 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
22-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -30.14%
YoY- 163.28%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 94,196 39,540 32,353 47,197 33,156 23,828 0 -
PBT 32,831 6,394 2,618 12,651 4,616 4,689 0 -
Tax -7,303 -1,779 -663 -3,702 -1,217 -3,886 0 -
NP 25,528 4,615 1,955 8,949 3,399 803 0 -
-
NP to SH 24,073 4,615 1,955 8,949 3,399 803 0 -
-
Tax Rate 22.24% 27.82% 25.32% 29.26% 26.36% 82.87% - -
Total Cost 68,668 34,925 30,398 38,248 29,757 23,025 0 -
-
Net Worth 452,858 0 79,743 0 88,502 4,505 0 -
Dividend
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 452,858 0 79,743 0 88,502 4,505 0 -
NOSH 158,897 128,194 128,618 128,350 128,264 7,903 0 -
Ratio Analysis
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 27.10% 11.67% 6.04% 18.96% 10.25% 3.37% 0.00% -
ROE 5.32% 0.00% 2.45% 0.00% 3.84% 17.82% 0.00% -
Per Share
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 59.28 30.84 25.15 36.77 25.85 301.49 0.00 -
EPS 15.15 3.60 1.52 6.98 2.65 10.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.85 0.00 0.62 0.00 0.69 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,350
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 4.61 1.94 1.58 2.31 1.62 1.17 0.00 -
EPS 1.18 0.23 0.10 0.44 0.17 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2218 0.00 0.0391 0.00 0.0433 0.0022 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 30/06/11 30/06/10 27/02/09 29/02/08 28/02/07 - - -
Price 1.21 0.70 0.50 1.12 0.88 0.00 0.00 -
P/RPS 2.04 2.27 1.99 3.05 3.40 0.00 0.00 -
P/EPS 7.99 19.44 32.89 16.06 33.21 0.00 0.00 -
EY 12.52 5.14 3.04 6.23 3.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.81 0.00 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 26/08/11 - 29/04/09 22/04/08 27/04/07 03/07/06 - -
Price 1.05 0.00 0.58 1.09 0.98 0.56 0.00 -
P/RPS 1.77 0.00 2.31 2.96 3.79 0.19 0.00 -
P/EPS 6.93 0.00 38.16 15.63 36.98 5.51 0.00 -
EY 14.43 0.00 2.62 6.40 2.70 18.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.00 0.94 0.00 1.42 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment