[RSAWIT] YoY Quarter Result on 28-Feb-2006 [#2]

Announcement Date
03-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 32,353 47,197 33,156 23,828 0 -
PBT 2,618 12,651 4,616 4,689 0 -
Tax -663 -3,702 -1,217 -3,886 0 -
NP 1,955 8,949 3,399 803 0 -
-
NP to SH 1,955 8,949 3,399 803 0 -
-
Tax Rate 25.32% 29.26% 26.36% 82.87% - -
Total Cost 30,398 38,248 29,757 23,025 0 -
-
Net Worth 79,743 0 88,502 4,505 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 79,743 0 88,502 4,505 0 -
NOSH 128,618 128,350 128,264 7,903 0 -
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 6.04% 18.96% 10.25% 3.37% 0.00% -
ROE 2.45% 0.00% 3.84% 17.82% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 25.15 36.77 25.85 301.49 0.00 -
EPS 1.52 6.98 2.65 10.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.00 0.69 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,903
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 1.58 2.31 1.62 1.17 0.00 -
EPS 0.10 0.44 0.17 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.00 0.0433 0.0022 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/02/09 29/02/08 28/02/07 - - -
Price 0.50 1.12 0.88 0.00 0.00 -
P/RPS 1.99 3.05 3.40 0.00 0.00 -
P/EPS 32.89 16.06 33.21 0.00 0.00 -
EY 3.04 6.23 3.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/09 22/04/08 27/04/07 03/07/06 - -
Price 0.58 1.09 0.98 0.56 0.00 -
P/RPS 2.31 2.96 3.79 0.19 0.00 -
P/EPS 38.16 15.63 36.98 5.51 0.00 -
EY 2.62 6.40 2.70 18.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 1.42 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment