[RSAWIT] YoY Annualized Quarter Result on 29-Feb-2008 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
22-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -15.07%
YoY- 209.41%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 337,184 173,022 150,104 199,322 137,546 96,132 0 -
PBT 110,974 28,326 13,288 60,240 19,438 19,674 0 -
Tax -26,182 -7,400 -3,340 -16,724 -5,374 -18,074 0 -
NP 84,792 20,926 9,948 43,516 14,064 1,600 0 -
-
NP to SH 79,492 20,892 9,948 43,516 14,064 1,600 0 -
-
Tax Rate 23.59% 26.12% 25.14% 27.76% 27.65% 91.87% - -
Total Cost 252,392 152,096 140,156 155,806 123,482 94,532 0 -
-
Net Worth 449,686 0 79,481 0 88,541 4,505 0 -
Dividend
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 449,686 0 79,481 0 88,541 4,505 0 -
NOSH 157,784 128,329 128,195 128,276 128,321 7,905 0 -
Ratio Analysis
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 25.15% 12.09% 6.63% 21.83% 10.22% 1.66% 0.00% -
ROE 17.68% 0.00% 12.52% 0.00% 15.88% 35.51% 0.00% -
Per Share
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 213.70 134.83 117.09 155.38 107.19 1,216.07 0.00 -
EPS 50.38 16.28 7.76 33.92 10.96 20.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.85 0.00 0.62 0.00 0.69 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,350
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 16.51 8.47 7.35 9.76 6.74 4.71 0.00 -
EPS 3.89 1.02 0.49 2.13 0.69 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2202 0.00 0.0389 0.00 0.0434 0.0022 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 30/06/11 30/06/10 27/02/09 29/02/08 28/02/07 - - -
Price 1.21 0.70 0.50 1.12 0.88 0.00 0.00 -
P/RPS 0.57 0.52 0.43 0.72 0.82 0.00 0.00 -
P/EPS 2.40 4.30 6.44 3.30 8.03 0.00 0.00 -
EY 41.64 23.26 15.52 30.29 12.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.81 0.00 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 26/08/11 - 29/04/09 22/04/08 27/04/07 03/07/06 - -
Price 1.05 0.00 0.58 1.09 0.98 0.56 0.00 -
P/RPS 0.49 0.00 0.50 0.70 0.91 0.05 0.00 -
P/EPS 2.08 0.00 7.47 3.21 8.94 2.77 0.00 -
EY 47.98 0.00 13.38 31.12 11.18 36.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.00 0.94 0.00 1.42 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment