[RSAWIT] YoY TTM Result on 29-Feb-2008 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
22-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 19.37%
YoY- 138.9%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 332,839 176,340 187,377 178,282 122,534 5,560 115.27%
PBT 117,254 31,191 30,577 47,279 20,227 1,094 140.09%
Tax -29,270 -8,085 -8,378 -13,083 -5,913 -291 137.25%
NP 87,984 23,106 22,199 34,196 14,314 803 141.09%
-
NP to SH 81,352 23,089 22,199 34,196 14,314 803 137.57%
-
Tax Rate 24.96% 25.92% 27.40% 27.67% 29.23% 26.60% -
Total Cost 244,855 153,234 165,178 144,086 108,220 4,757 109.26%
-
Net Worth 317,795 0 79,743 0 88,502 0 -
Dividend
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - 3,847 - -
Div Payout % - - - - 26.88% - -
Equity
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 317,795 0 79,743 0 88,502 0 -
NOSH 158,897 128,194 128,618 128,350 128,264 7,903 75.47%
Ratio Analysis
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 26.43% 13.10% 11.85% 19.18% 11.68% 14.44% -
ROE 25.60% 0.00% 27.84% 0.00% 16.17% 0.00% -
Per Share
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 209.47 137.56 145.68 138.90 95.53 70.35 22.68%
EPS 51.20 18.01 17.26 26.64 11.16 10.16 35.39%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.00 0.00 0.62 0.00 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,350
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 16.29 8.63 9.17 8.73 6.00 0.27 115.58%
EPS 3.98 1.13 1.09 1.67 0.70 0.04 136.77%
DPS 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.1556 0.00 0.039 0.00 0.0433 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/06/11 30/06/10 27/02/09 29/02/08 28/02/07 - -
Price 1.21 0.70 0.50 1.12 0.88 0.00 -
P/RPS 0.58 0.51 0.34 0.81 0.92 0.00 -
P/EPS 2.36 3.89 2.90 4.20 7.89 0.00 -
EY 42.31 25.73 34.52 23.79 12.68 0.00 -
DY 0.00 0.00 0.00 0.00 3.41 0.00 -
P/NAPS 0.61 0.00 0.81 0.00 1.28 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/08/11 - 29/04/09 22/04/08 27/04/07 - -
Price 1.05 0.00 0.58 1.09 0.98 0.00 -
P/RPS 0.50 0.00 0.40 0.78 1.03 0.00 -
P/EPS 2.05 0.00 3.36 4.09 8.78 0.00 -
EY 48.76 0.00 29.76 24.44 11.39 0.00 -
DY 0.00 0.00 0.00 0.00 3.06 0.00 -
P/NAPS 0.53 0.00 0.94 0.00 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment