[ALAM] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -18.32%
YoY- -33.69%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 93,223 163,441 67,905 67,428 80,673 71,595 48,548 11.47%
PBT 25,063 15,164 5,554 17,911 33,493 25,429 15,418 8.42%
Tax -1,065 107 30 -1,338 -6,453 -5,826 -3,492 -17.94%
NP 23,998 15,271 5,584 16,573 27,040 19,603 11,926 12.34%
-
NP to SH 22,249 16,128 6,950 16,756 25,271 19,346 10,133 13.99%
-
Tax Rate 4.25% -0.71% -0.54% 7.47% 19.27% 22.91% 22.65% -
Total Cost 69,225 148,170 62,321 50,855 53,633 51,992 36,622 11.18%
-
Net Worth 0 516,095 455,611 507,757 431,093 318,367 189,585 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 3,808 2,477 2,411 - -
Div Payout % - - - 22.73% 9.80% 12.47% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 0 516,095 455,611 507,757 431,093 318,367 189,585 -
NOSH 795,486 806,400 772,222 507,757 495,509 482,375 163,435 30.14%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 25.74% 9.34% 8.22% 24.58% 33.52% 27.38% 24.57% -
ROE 0.00% 3.13% 1.53% 3.30% 5.86% 6.08% 5.34% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.72 20.27 8.79 13.28 16.28 14.84 29.70 -14.34%
EPS 6.50 2.00 0.90 3.30 5.10 4.00 6.20 0.78%
DPS 0.00 0.00 0.00 0.75 0.50 0.50 0.00 -
NAPS 0.00 0.64 0.59 1.00 0.87 0.66 1.16 -
Adjusted Per Share Value based on latest NOSH - 507,757
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 6.09 10.67 4.43 4.40 5.27 4.67 3.17 11.48%
EPS 1.45 1.05 0.45 1.09 1.65 1.26 0.66 14.00%
DPS 0.00 0.00 0.00 0.25 0.16 0.16 0.00 -
NAPS 0.00 0.3369 0.2974 0.3315 0.2814 0.2078 0.1238 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.38 0.54 0.99 1.80 1.44 2.00 2.17 -
P/RPS 11.78 2.66 11.26 13.55 8.84 13.48 7.31 8.26%
P/EPS 49.34 27.00 110.00 54.55 28.24 49.87 35.00 5.88%
EY 2.03 3.70 0.91 1.83 3.54 2.01 2.86 -5.54%
DY 0.00 0.00 0.00 0.42 0.35 0.25 0.00 -
P/NAPS 0.00 0.84 1.68 1.80 1.66 3.03 1.87 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 13/08/12 22/08/11 26/08/10 19/08/09 11/08/08 28/08/07 -
Price 1.49 0.50 0.78 1.17 1.61 2.00 2.29 -
P/RPS 12.71 2.47 8.87 8.81 9.89 13.48 7.71 8.67%
P/EPS 53.27 25.00 86.67 35.45 31.57 49.87 36.94 6.28%
EY 1.88 4.00 1.15 2.82 3.17 2.01 2.71 -5.90%
DY 0.00 0.00 0.00 0.64 0.31 0.25 0.00 -
P/NAPS 0.00 0.78 1.32 1.17 1.85 3.03 1.97 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment