[ALAM] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 194.11%
YoY- -58.52%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 82,052 93,223 163,441 67,905 67,428 80,673 71,595 2.29%
PBT 24,471 25,063 15,164 5,554 17,911 33,493 25,429 -0.63%
Tax -3,000 -1,065 107 30 -1,338 -6,453 -5,826 -10.46%
NP 21,471 23,998 15,271 5,584 16,573 27,040 19,603 1.52%
-
NP to SH 21,486 22,249 16,128 6,950 16,756 25,271 19,346 1.76%
-
Tax Rate 12.26% 4.25% -0.71% -0.54% 7.47% 19.27% 22.91% -
Total Cost 60,581 69,225 148,170 62,321 50,855 53,633 51,992 2.57%
-
Net Worth 726,669 0 516,095 455,611 507,757 431,093 318,367 14.73%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - 3,808 2,477 2,411 -
Div Payout % - - - - 22.73% 9.80% 12.47% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 726,669 0 516,095 455,611 507,757 431,093 318,367 14.73%
NOSH 924,460 795,486 806,400 772,222 507,757 495,509 482,375 11.44%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 26.17% 25.74% 9.34% 8.22% 24.58% 33.52% 27.38% -
ROE 2.96% 0.00% 3.13% 1.53% 3.30% 5.86% 6.08% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 9.82 11.72 20.27 8.79 13.28 16.28 14.84 -6.64%
EPS 2.60 6.50 2.00 0.90 3.30 5.10 4.00 -6.92%
DPS 0.00 0.00 0.00 0.00 0.75 0.50 0.50 -
NAPS 0.87 0.00 0.64 0.59 1.00 0.87 0.66 4.70%
Adjusted Per Share Value based on latest NOSH - 772,222
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.35 6.07 10.65 4.42 4.39 5.26 4.66 2.32%
EPS 1.40 1.45 1.05 0.45 1.09 1.65 1.26 1.77%
DPS 0.00 0.00 0.00 0.00 0.25 0.16 0.16 -
NAPS 0.4734 0.00 0.3362 0.2968 0.3308 0.2808 0.2074 14.73%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.57 1.38 0.54 0.99 1.80 1.44 2.00 -
P/RPS 15.98 11.78 2.66 11.26 13.55 8.84 13.48 2.87%
P/EPS 61.03 49.34 27.00 110.00 54.55 28.24 49.87 3.42%
EY 1.64 2.03 3.70 0.91 1.83 3.54 2.01 -3.33%
DY 0.00 0.00 0.00 0.00 0.42 0.35 0.25 -
P/NAPS 1.80 0.00 0.84 1.68 1.80 1.66 3.03 -8.30%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 20/08/13 13/08/12 22/08/11 26/08/10 19/08/09 11/08/08 -
Price 1.45 1.49 0.50 0.78 1.17 1.61 2.00 -
P/RPS 14.76 12.71 2.47 8.87 8.81 9.89 13.48 1.52%
P/EPS 56.37 53.27 25.00 86.67 35.45 31.57 49.87 2.06%
EY 1.77 1.88 4.00 1.15 2.82 3.17 2.01 -2.09%
DY 0.00 0.00 0.00 0.00 0.64 0.31 0.25 -
P/NAPS 1.67 0.00 0.78 1.32 1.17 1.85 3.03 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment