[ALAM] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -7.89%
YoY- -0.31%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 470,102 424,264 210,488 357,518 348,148 266,204 222,691 13.24%
PBT 83,342 38,064 -62,116 107,504 127,515 77,809 55,108 7.13%
Tax -1,914 -1,309 14,549 -6,269 -23,800 -12,752 -15,072 -29.08%
NP 81,428 36,755 -47,567 101,235 103,715 65,057 40,036 12.54%
-
NP to SH 79,255 36,576 -44,247 99,366 99,671 61,163 37,093 13.47%
-
Tax Rate 2.30% 3.44% - 5.83% 18.66% 16.39% 27.35% -
Total Cost 388,674 387,509 258,055 256,283 244,433 201,147 182,655 13.39%
-
Net Worth 0 516,095 455,611 507,757 431,093 318,367 163,435 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - 4,949 4,842 2,407 -
Div Payout % - - - - 4.97% 7.92% 6.49% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 0 516,095 455,611 507,757 431,093 318,367 163,435 -
NOSH 795,486 806,400 772,222 507,757 495,509 482,375 163,435 30.14%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 17.32% 8.66% -22.60% 28.32% 29.79% 24.44% 17.98% -
ROE 0.00% 7.09% -9.71% 19.57% 23.12% 19.21% 22.70% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 59.10 52.61 27.26 70.41 70.26 55.19 136.26 -12.98%
EPS 9.96 4.54 -5.73 19.57 20.11 12.68 22.70 -12.81%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.47 -
NAPS 0.00 0.64 0.59 1.00 0.87 0.66 1.00 -
Adjusted Per Share Value based on latest NOSH - 507,757
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 30.69 27.70 13.74 23.34 22.73 17.38 14.54 13.24%
EPS 5.17 2.39 -2.89 6.49 6.51 3.99 2.42 13.47%
DPS 0.00 0.00 0.00 0.00 0.32 0.32 0.16 -
NAPS 0.00 0.3369 0.2974 0.3315 0.2814 0.2078 0.1067 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.38 0.54 0.99 1.80 1.44 2.00 2.17 -
P/RPS 2.34 1.03 3.63 2.56 2.05 3.62 1.59 6.64%
P/EPS 13.85 11.91 -17.28 9.20 7.16 15.77 9.56 6.36%
EY 7.22 8.40 -5.79 10.87 13.97 6.34 10.46 -5.98%
DY 0.00 0.00 0.00 0.00 0.69 0.50 0.68 -
P/NAPS 0.00 0.84 1.68 1.80 1.66 3.03 2.17 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 13/08/12 22/08/11 26/08/10 19/08/09 11/08/08 28/08/07 -
Price 1.49 0.50 0.78 1.17 1.61 2.00 2.29 -
P/RPS 2.52 0.95 2.86 1.66 2.29 3.62 1.68 6.98%
P/EPS 14.96 11.02 -13.61 5.98 8.00 15.77 10.09 6.77%
EY 6.69 9.07 -7.35 16.73 12.49 6.34 9.91 -6.33%
DY 0.00 0.00 0.00 0.00 0.62 0.50 0.64 -
P/NAPS 0.00 0.78 1.32 1.17 1.85 3.03 2.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment